investorscraft@gmail.com

Intrinsic ValueArcure S.A. (ALCUR.PA)

Previous Close2.87
Intrinsic Value
Upside potential
Previous Close
2.87

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arcure S.A. operates in the industrial machinery sector, specializing in advanced detection solutions that enhance the autonomy and safety of mobile industrial equipment. The company’s flagship product, Blaxtair, provides perimeter security for machinery and robots, while its Omega stereoscopic camera delivers real-time disparity mapping and metadata for industrial applications. These innovations position Arcure as a niche player in the growing market for industrial automation and safety technologies. Arcure serves a global clientele, leveraging its expertise in computer vision and AI to address critical challenges in logistics, construction, and manufacturing. The company’s focus on rugged, high-performance solutions differentiates it from generic sensor providers, aligning with the increasing demand for smart machinery in Industry 4.0. Despite its small size, Arcure has carved out a defensible market position through proprietary technology and targeted R&D investments. Its ability to integrate with existing industrial ecosystems enhances its value proposition, though competition from larger automation firms remains a key challenge.

Revenue Profitability And Efficiency

Arcure reported revenue of €18.7 million for the period, with net income of €1.75 million, reflecting a modest but stable profitability margin. Operating cash flow stood at €1.14 million, though capital expenditures of €2.61 million indicate ongoing investments in product development and infrastructure. The company’s ability to generate positive earnings despite its growth-focused spending suggests operational efficiency.

Earnings Power And Capital Efficiency

With diluted EPS of €0.30, Arcure demonstrates earnings power relative to its market cap. The company’s capital efficiency is tempered by significant capex, which may weigh on short-term returns but supports long-term technological competitiveness. Its R&D-driven model requires careful balance between reinvestment and profitability.

Balance Sheet And Financial Health

Arcure holds €3.3 million in cash against €8.6 million in total debt, indicating a leveraged but manageable position. The absence of dividends aligns with its growth strategy, prioritizing liquidity for R&D and market expansion. Investors should monitor debt servicing capacity given the company’s moderate cash reserves.

Growth Trends And Dividend Policy

Arcure’s growth is tied to industrial automation adoption, with revenue potential linked to broader sector trends. The company retains all earnings, reflecting a no-dividend policy aimed at funding innovation. Its beta of 1.17 suggests higher volatility, typical of small-cap tech firms in cyclical industries.

Valuation And Market Expectations

At a €28.3 million market cap, Arcure trades at a premium to earnings, implying investor confidence in its niche technology. The beta indicates market sensitivity to industrial sector performance, with growth prospects hinging on automation demand.

Strategic Advantages And Outlook

Arcure’s proprietary detection technology and focus on industrial safety provide strategic differentiation. However, scalability and competition from larger automation players pose risks. The outlook depends on sustained R&D execution and industrial sector tailwinds.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount