Data is not available at this time.
Charwood Energy SA operates in the renewable utilities sector, specializing in biomass-based power generation. The company designs, constructs, and operates power plants, serving industrial clients, communities, and agricultural holdings. Its dual role as an independent power producer and operator for third parties provides diversified revenue streams. Positioned in France, Charwood leverages regional biomass resources, aligning with Europe’s push for sustainable energy. The firm’s niche focus on biomass differentiates it from broader renewable players, though it faces competition from larger utilities and alternative green energy providers. With a foundation dating back to 2006, Charwood combines technical expertise with localized project execution, targeting long-term energy contracts to stabilize cash flows. However, its small scale limits economies of scale compared to integrated renewable giants. The company’s market position hinges on France’s regulatory support for biomass and decentralized energy solutions, but growth depends on securing capital for expansion amid sector-wide cost pressures.
Charwood Energy reported revenue of €5.1 million in the latest fiscal year, but net losses deepened to €3.5 million, reflecting operational challenges. Negative operating cash flow (€1.4 million) and modest capital expenditures (€0.4 million) suggest constrained liquidity. The diluted EPS of -€0.67 underscores inefficiencies in scaling its biomass projects profitably.
The company’s negative earnings and cash flow indicate weak earnings power, likely due to high fixed costs and underutilized assets. Capital efficiency is strained, with limited reinvestment capacity (€0.4 million in capex) relative to its debt burden (€2.4 million), raising questions about sustainable returns.
Charwood’s balance sheet shows €0.7 million in cash against €2.4 million in total debt, signaling liquidity risks. The absence of dividends aligns with its loss-making status. With a market cap of €16.6 million, the equity base appears thin to absorb further losses or fund growth without dilution.
Growth prospects are tied to biomass adoption in France, but recent financials show contraction. No dividends are paid, consistent with reinvestment needs. The high beta (1.75) implies volatile equity performance, likely reflecting sensitivity to energy policy shifts and feedstock price fluctuations.
The market values Charwood at €16.6 million, or 3.3x revenue, a premium for a loss-making firm, possibly pricing in niche biomass potential. Investors appear to bet on regulatory tailwinds, though execution risks remain acute given cash burn and leverage.
Charwood’s specialization in biomass offers differentiation, but its small scale and financial strain limit near-term upside. Success hinges on securing project financing and improving operational leverage. The outlook is cautious, with profitability contingent on cost management and policy support for decentralized renewables.
Company description, financials, and market data provided by user; industry context inferred from renewable utilities sector trends.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |