Data is not available at this time.
Deinove SA is a biotechnology firm specializing in the discovery and development of microbial-derived compounds for health, nutrition, and cosmetics. The company leverages its proprietary bacterial strain library to innovate in antibiotics, anti-aging cosmetics, and natural ingredients for animal feed. Its flagship product, DNV3837, targets Clostridioides difficile infections and is in Phase II trials, positioning Deinove in the competitive infectious disease therapeutics market. The company collaborates with industry leaders like bioMérieux and Institut Pasteur, enhancing its R&D capabilities and market reach. Deinove’s focus on sustainable, fermentation-based production aligns with growing demand for natural and bioactive ingredients in cosmetics and nutrition. Despite its niche focus, the company faces challenges in scaling commercialization and competing with larger biotech firms with deeper pipelines and resources.
Deinove reported revenue of €367,000 in FY 2021, reflecting its early-stage commercialization efforts. The company posted a net loss of €6.99 million, driven by high R&D expenses and limited revenue streams. Operating cash flow was negative €6.01 million, underscoring the capital-intensive nature of its biotech operations. Capital expenditures were modest at €269,000, indicating a focus on conserving liquidity amid ongoing clinical trials and product development.
The company’s diluted EPS of -€0.24 highlights its pre-revenue phase, with earnings constrained by significant R&D investments. Deinove’s capital efficiency is under pressure due to its reliance on external funding to sustain operations. The lack of profitability metrics suggests a long path to commercialization, contingent on successful clinical outcomes and partnerships.
Deinove held €3.84 million in cash and equivalents at year-end 2021, against total debt of €6.32 million. The negative operating cash flow and limited liquidity raise concerns about near-term solvency, likely necessitating additional financing or strategic partnerships to fund ongoing trials and operations.
Growth is tied to clinical progress, with DNV3837’s Phase II results being a critical catalyst. The company does not pay dividends, reinvesting all resources into R&D. Revenue growth hinges on licensing deals or product launches, which remain speculative given the early-stage pipeline.
With a market cap of €1.13 million, Deinove is valued as a high-risk biotech bet. The low beta (0.79) suggests muted correlation with broader markets, but investor sentiment is likely driven by binary clinical outcomes. The valuation reflects skepticism about near-term commercialization prospects.
Deinove’s microbial expertise and partnerships provide a foundation for niche innovation, but its outlook depends on clinical success and funding stability. The company must navigate regulatory hurdles and competition to unlock value. Near-term risks outweigh potential rewards, making it a speculative play in the biotech sector.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |