Data is not available at this time.
DNXCorp SE operates as a Luxembourg-based internet company specializing in audience development and monetization through digital platforms. The company focuses on traffic generation, website development, and multi-country payment solutions, catering primarily to the entertainment and e-commerce sectors. Its core revenue model leverages proprietary video streaming technology, CRM analytics, and payment services for web traders, positioning it as a niche player in the internet content and information industry. DNXCorp’s market position is reinforced by its ability to integrate payment solutions across multiple geographies, enhancing transactional efficiency for digital businesses. While it operates in a competitive space dominated by larger tech firms, its specialized services in traffic monetization and payment processing provide differentiation. The company’s focus on high-margin digital services allows it to maintain profitability despite its relatively small scale compared to global peers.
In FY 2023, DNXCorp reported revenue of €22.0 million, with net income reaching €5.3 million, reflecting a robust net margin of approximately 24%. Operating cash flow stood at €7.1 million, supported by efficient working capital management. Capital expenditures were minimal at €0.1 million, indicating a capital-light business model that prioritizes scalability and profitability.
The company’s diluted EPS of €2.69 underscores strong earnings power relative to its market capitalization. With low capital intensity and high cash conversion, DNXCorp demonstrates efficient capital allocation. Its ability to generate consistent free cash flow supports reinvestment and shareholder returns without significant leverage.
DNXCorp maintains a solid balance sheet, with €5.8 million in cash and equivalents against total debt of €1.7 million, yielding a net cash position. This conservative financial structure provides flexibility for strategic initiatives or dividend distributions. The absence of significant liabilities reinforces its financial stability.
While growth metrics are not explicitly detailed, the company’s dividend payout of €3.75 per share signals a commitment to returning capital to shareholders. The sustainability of this policy is supported by strong cash flow generation and a lean operational model. Future growth may hinge on expanding its payment solutions and traffic monetization services.
With a market capitalization of €41.6 million and a beta of 0.63, DNXCorp trades with lower volatility than the broader market. Its valuation reflects investor confidence in its niche positioning and profitability, though limited public comparables may obscure relative benchmarks.
DNXCorp’s strategic advantages lie in its integrated digital monetization tools and payment solutions, which cater to a growing e-commerce and entertainment demand. The outlook remains stable, provided it continues to innovate in traffic optimization and cross-border payment efficiency. However, competition from larger platforms poses a long-term challenge.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |