investorscraft@gmail.com

Intrinsic ValueEncres Dubuit (ALDUB.PA)

Previous Close2.58
Intrinsic Value
Upside potential
Previous Close
2.58

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Encres Dubuit operates in the specialty chemicals sector, focusing on the formulation, manufacturing, and sale of technical and industrial inks for diverse printing applications, including screen, pad, and digital printing. The company serves a broad range of industries, such as automotive, electronics, packaging, and textiles, offering customized color matching and management services alongside technical support. Its product portfolio caters to niche applications like membrane switches, optical discs, and security inks, positioning it as a specialized provider in a fragmented market. Despite its global presence, Encres Dubuit faces competition from larger chemical firms and regional players, relying on its technical expertise and customer-centric services to maintain relevance. The company’s ability to adapt to evolving printing technologies and sustainability demands will be critical for its long-term market positioning.

Revenue Profitability And Efficiency

Encres Dubuit reported revenue of EUR 19.9 million in FY 2023, reflecting its niche market focus. However, the company recorded a net loss of EUR 2.2 million, with diluted EPS of -EUR 0.73, indicating profitability challenges. Operating cash flow was negative at EUR -0.5 million, compounded by capital expenditures of EUR -0.8 million, suggesting strained cash generation and reinvestment capacity.

Earnings Power And Capital Efficiency

The company’s negative net income and operating cash flow highlight inefficiencies in earnings power. With a market capitalization of EUR 8.6 million, Encres Dubuit’s capital efficiency appears constrained, as evidenced by its inability to translate revenue into sustainable profitability. The lack of positive EPS further underscores weak earnings momentum.

Balance Sheet And Financial Health

Encres Dubuit maintains a modest balance sheet, with EUR 4.1 million in cash and equivalents against total debt of EUR 1.2 million, indicating a manageable leverage position. However, the negative operating cash flow and capital expenditures raise concerns about liquidity sustainability, particularly if profitability does not improve.

Growth Trends And Dividend Policy

The company’s growth trajectory appears challenged, with declining profitability and no dividend distribution in FY 2023. Its ability to innovate and capture demand in evolving printing markets will be pivotal for reversing negative trends. Absence of dividends aligns with its current focus on preserving capital.

Valuation And Market Expectations

With a market cap of EUR 8.6 million and a beta of 0.13, Encres Dubuit is perceived as a low-volatility, small-cap player. The negative earnings and cash flow likely weigh on investor sentiment, reflecting skepticism about near-term turnaround potential.

Strategic Advantages And Outlook

Encres Dubuit’s technical expertise and diversified application base provide a foundation for niche competitiveness. However, its outlook hinges on improving operational efficiency and adapting to industry shifts, such as digital printing advancements. Strategic partnerships or technological investments could enhance its market position, but execution risks remain elevated.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount