Data is not available at this time.
Alliance Developpement Capital SIIC (ADC SIIC) operates as a specialized residential real estate investment trust (REIT) with a strategic focus on Paris and its suburbs. The firm’s core revenue model revolves around owning and managing residential properties, generating income primarily through rental yields and property appreciation. As a niche player in the French residential real estate market, ADC SIIC leverages localized expertise to maintain a portfolio of high-demand urban housing assets, catering to tenants in one of Europe’s most competitive rental markets. The company’s market position is defined by its concentrated geographic footprint, which allows for deep market knowledge but also exposes it to regional economic fluctuations. Unlike diversified REITs, ADC SIIC’s targeted approach emphasizes stability in a sector where occupancy rates and rental income are closely tied to urban migration trends and housing affordability dynamics. Its Belgian base adds a cross-border operational layer, though its asset focus remains firmly French.
ADC SIIC reported revenue of €1.1 million for the period, but net income stood at a loss of €395,000, reflecting operational challenges or potential write-downs. The positive operating cash flow of €1.5 million suggests underlying rental income stability, though capital expenditures were minimal (€-2,000), indicating limited reinvestment in property upgrades or acquisitions.
The diluted EPS of -€0.0029 underscores weak earnings power, likely due to elevated costs or impairments. However, the firm’s ability to generate operating cash flow exceeding revenue hints at efficient working capital management, possibly from disciplined rent collection or low maintenance outlays.
The balance sheet appears resilient, with €2.6 million in cash and equivalents against modest total debt of €179,000, implying a strong liquidity position. The near-debt-free structure reduces financial risk, though the lack of dividend payouts (€0 per share) may reflect conservative capital retention.
Growth appears stagnant, with negligible capex and no dividend distributions. The focus may be on stabilizing existing assets rather than expansion, aligning with its niche market strategy. Investor returns are likely contingent on long-term asset appreciation rather than income.
The market cap of €11.8 million and beta of 0.789 suggest low volatility but limited growth expectations. The absence of dividends and negative earnings may deter income-focused investors, pricing the stock as a speculative play on Parisian real estate recovery.
ADC SIIC’s localized expertise and low leverage provide a defensive stance in a cyclical sector. However, its narrow focus and lack of profitability signal reliance on broader housing market trends. Strategic shifts toward asset optimization or selective acquisitions could improve outlook, but current execution remains untested.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |