investorscraft@gmail.com

Intrinsic ValueEuropaCorp (ALECP.PA)

Previous Close0.44
Intrinsic Value
Upside potential
Previous Close
0.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EuropaCorp operates as a vertically integrated entertainment company specializing in film and television production, distribution, and ancillary services. Its core revenue model hinges on monetizing intellectual property through theatrical releases, international licensing, and digital platforms, including video-on-demand. The company also diversifies into corporate communication services, event production, and post-production technical support. Positioned in the competitive French and global entertainment sector, EuropaCorp leverages its production expertise and distribution network to maintain relevance, though it faces stiff competition from major studios and streaming platforms. Its niche in European cinema and coproduction partnerships provides differentiation, but scale limitations constrain its market influence compared to Hollywood counterparts. The company’s ability to adapt to shifting consumer preferences toward digital consumption remains critical for long-term sustainability.

Revenue Profitability And Efficiency

EuropaCorp reported revenue of €35.3 million for FY 2024, with net income of €0.86 million, reflecting modest profitability. The diluted EPS of €0.0068 underscores limited earnings power. Operating cash flow of €18.4 million suggests reasonable liquidity generation, though capital expenditures of €4.3 million indicate ongoing investments in content and infrastructure. The company’s efficiency metrics remain under pressure due to high fixed costs inherent in film production.

Earnings Power And Capital Efficiency

The company’s earnings are volatile, tied to the cyclical success of its film slate and licensing deals. With a market cap of €52.5 million, EuropaCorp’s capital efficiency is constrained by its debt load and thin margins. The absence of dividends reflects reinvestment priorities, though low EPS dilution suggests manageable equity dilution risks.

Balance Sheet And Financial Health

EuropaCorp holds €46.3 million in cash against €75.1 million in total debt, indicating a leveraged position. The debt-to-equity ratio warrants monitoring, though liquidity appears adequate given positive operating cash flow. The balance sheet reflects the capital-intensive nature of content production, with limited flexibility for aggressive expansion.

Growth Trends And Dividend Policy

Growth relies on content pipeline execution and international distribution deals. The company has not paid dividends, prioritizing debt management and reinvestment. Revenue trends are project-dependent, with no clear secular growth trajectory. The beta of 0.64 suggests lower volatility relative to the market, possibly due to its niche focus.

Valuation And Market Expectations

Trading at a modest market cap, EuropaCorp’s valuation reflects skepticism about scalability in a fragmented industry. Investors likely price in execution risks and competitive threats from streaming giants. The lack of dividends and thin margins limit appeal to value-oriented investors.

Strategic Advantages And Outlook

EuropaCorp’s strengths lie in its integrated model and European market foothold. However, its outlook is cautious, hinging on content differentiation and partnerships. The shift to digital distribution presents both challenges and opportunities, requiring disciplined capital allocation to navigate industry disruption.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount