investorscraft@gmail.com

Intrinsic ValueEuromedis Groupe (ALEMG.PA)

Previous Close4.10
Intrinsic Value
Upside potential
Previous Close
4.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Euromedis Groupe operates in the medical devices sector, specializing in the design, manufacture, and distribution of a broad range of medical equipment for healthcare professionals and individuals. The company’s product portfolio includes sterile and non-sterile medical gloves, dressings, surgical instruments, oxygen therapy solutions, and home care products. Its revenue model is diversified across direct sales, rentals, and home infusion services, catering to both institutional and retail markets. Euromedis has established a strong presence in France while expanding into over 20 countries across Europe and Africa, leveraging its distribution network to serve niche healthcare needs. The company competes in a fragmented market, differentiating itself through a comprehensive product range and localized service offerings. Despite its small scale, Euromedis maintains relevance by addressing essential medical supply chains, though it faces pricing pressures from larger multinational competitors.

Revenue Profitability And Efficiency

Euromedis reported revenue of €36.2 million in the latest fiscal period, reflecting its mid-tier position in the medical devices market. However, profitability remains challenged, with a net loss of €6.1 million and diluted EPS of -€2.14, indicating operational inefficiencies or pricing pressures. The absence of reported operating cash flow and capital expenditures limits deeper analysis of cash conversion or reinvestment strategies.

Earnings Power And Capital Efficiency

The company’s negative earnings and lack of disclosed operating cash flow suggest weak earnings power. With no dividend payments and a focus on sustaining operations, capital efficiency metrics are unclear. The €15.2 million cash reserve provides liquidity, but the €8.0 million debt load implies a leveraged balance sheet relative to its market capitalization of €11.6 million.

Balance Sheet And Financial Health

Euromedis holds €15.2 million in cash against €8.0 million in total debt, indicating moderate liquidity but limited financial flexibility given its unprofitable operations. The equity base appears thin, with a market cap of €11.6 million, suggesting potential vulnerability to further losses or debt servicing challenges. Asset turnover or leverage ratios cannot be derived without detailed balance sheet data.

Growth Trends And Dividend Policy

The company’s international footprint across Europe and Africa hints at growth ambitions, but recent financials show contraction, with no dividend distributions. Absent clear revenue growth or margin improvement, the trajectory remains uncertain. Export markets may offer opportunities, but execution risks persist given competitive and regulatory hurdles in medical supply chains.

Valuation And Market Expectations

With a market cap of €11.6 million and negative earnings, Euromedis trades as a speculative play. The low beta of 0.195 suggests limited correlation with broader markets, possibly reflecting its niche focus. Investors likely await turnaround evidence, given the lack of profitability and opaque cash flow dynamics.

Strategic Advantages And Outlook

Euromedis’s diversified product range and regional distribution network provide a foundation, but operational turnaround is critical. The healthcare sector’s defensive nature offers stability, but the company must address cost structures and competitive positioning. Near-term prospects hinge on restoring profitability or securing strategic partnerships to enhance scale.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount