Data is not available at this time.
Emova Group SA is a specialty retail company operating in the consumer cyclical sector, primarily focused on flower distribution and decorative plants. The company manages a hybrid retail model with 29 owned stores and 367 franchise locations across France under well-known brands such as Monceau Fleurs, Rapid'Flore, Happy, and Au Nom de la Rose. This dual approach allows Emova to leverage franchise scalability while maintaining direct control over key urban markets. The company caters to both everyday floral needs and premium decorative plant segments, positioning itself as a mid-market leader in France's fragmented floral retail industry. Despite competitive pressures from online florists and supermarkets, Emova's established brand recognition and localized store presence provide a defensible niche. Its subsidiary status under Emova Holding suggests potential for operational synergies, though the group faces challenges in modernizing its predominantly physical retail footprint to align with shifting consumer preferences toward e-commerce and sustainability-driven purchasing behaviors.
Emova reported €28.0 million in revenue for the period, but significant challenges are evident with a net loss of €10.3 million and negative diluted EPS of €1.11. The positive operating cash flow of €5.0 million suggests some operational efficiency, though capital expenditures of €1.3 million indicate restrained investment capacity. These metrics reflect a business under margin pressure, likely from fixed retail costs and competitive pricing dynamics in floral retail.
The company's negative earnings power is underscored by its substantial net loss, with operating cash flow insufficient to offset profitability challenges. High total debt of €21.8 million against minimal cash reserves (€0.2 million) further strains capital efficiency, suggesting limited flexibility for growth initiatives or debt reduction without external financing or operational restructuring.
Emova's financial health appears precarious, with €21.8 million in total debt dwarfing its €0.2 million cash position. The absence of dividend payments aligns with preservation priorities, but the elevated debt load and negative equity position (implied by sustained losses) raise solvency concerns. The balance sheet would benefit from improved working capital management or asset monetization to reduce leverage.
No dividend distributions reflect Emova's focus on stabilizing operations amid financial losses. Growth prospects are constrained by the saturated French floral market and the company's limited capex capacity. Franchise expansion could offer asset-light growth, but this would require brand strength and franchisee confidence—both challenged by current profitability issues.
The €6.4 million market cap suggests deeply discounted expectations, with investors likely pricing in turnaround execution risk. A beta of 1.158 indicates higher volatility than the market, consistent with small-cap specialty retailers facing operational headwinds. Valuation multiples are inapplicable given negative earnings, leaving enterprise value metrics as the primary benchmark for potential acquirers or restructuring scenarios.
Emova's primary advantages lie in its multi-brand retail footprint and franchise network, though these require modernization to compete with digital disruptors. The outlook remains uncertain pending debt management and potential strategic interventions by parent company Emova Holding. Near-term priorities likely include cost rationalization and selective store optimization to stem losses, with longer-term viability hinging on omnichannel integration and premium product differentiation.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |