Data is not available at this time.
Eo2 SA operates in the wood heating products sector, specializing in the design, production, and distribution of sustainable heating solutions under the EO2 and PIKS brands. The company’s product portfolio includes wood pellets, densified wood logs, and bulk wood pellets, catering primarily to the French market. Its focus on eco-friendly heating aligns with growing demand for renewable energy sources, positioning Eo2 as a niche player in the basic materials sector. The company’s vertically integrated model—from production to distribution—enhances cost control and supply chain reliability. However, its market share remains modest compared to larger competitors in the broader lumber and forest products industry. Eo2’s specialization in wood-based heating solutions differentiates it within a competitive landscape dominated by diversified energy providers. The company’s regional focus on France limits geographic diversification but allows for deep market penetration in a country with strong regulatory support for biomass energy.
Eo2 reported revenue of €34.1 million for FY 2024, with net income of €0.7 million, reflecting modest profitability. The diluted EPS of €0.3 indicates limited earnings power relative to its market capitalization. Operating cash flow was negative at €-2.6 million, while capital expenditures totaled €-4.1 million, suggesting reinvestment needs outweigh operational cash generation. The company’s efficiency metrics remain constrained by its small scale.
The company’s earnings power is subdued, with net income representing a 2.1% margin on revenue. Negative operating cash flow and high capital expenditures highlight challenges in converting revenue into sustainable free cash flow. Eo2’s capital efficiency is further strained by its debt load, which may limit flexibility for growth initiatives or margin expansion in the near term.
Eo2’s balance sheet shows €6.5 million in cash against €12.9 million in total debt, indicating a leveraged position. The debt-to-equity ratio suggests moderate financial risk, though liquidity appears manageable given current cash reserves. The absence of dividends aligns with the company’s focus on retaining capital for operational needs and potential debt servicing.
Revenue growth trends are unclear due to limited historical data, but the company’s niche in renewable heating could benefit from regulatory tailwinds. Eo2 does not pay dividends, reinvesting earnings into operations and capex. Future growth may depend on expanding production capacity or diversifying geographically, though execution risks remain given its current financial constraints.
With a market cap of €8.2 million, Eo2 trades at a low multiple relative to revenue, reflecting its small scale and profitability challenges. The beta of 0.713 suggests lower volatility compared to the broader market, possibly due to its niche focus. Investor expectations appear muted, with limited visibility on near-term catalysts for revaluation.
Eo2’s strategic advantage lies in its specialization in sustainable wood heating, a segment supported by environmental policies. However, its outlook is tempered by financial leverage and operational cash flow challenges. Success hinges on scaling efficiently, managing debt, and capitalizing on France’s renewable energy transition. The company’s ability to navigate these dynamics will determine its long-term viability in a competitive sector.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |