investorscraft@gmail.com

Intrinsic ValueEurobio Scientific S.A. (ALERS.PA)

Previous Close23.90
Intrinsic Value
Upside potential
Previous Close
23.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eurobio Scientific SA operates in the specialty diagnostics sector, focusing on transplantation, infectious diseases, life sciences, and cancer. The company generates revenue through the development and commercialization of proprietary diagnostic tests, such as the Tetanus Quick Stick and BJI InoPlex, alongside licensed products like AlloMap. Its portfolio includes molecular biology reagents, cell culture media, and antibodies, catering to clinical and research markets. Eurobio Scientific leverages in-house R&D and strategic licensing to maintain a competitive edge in niche diagnostic segments. The company serves emergency clinics, transplant centers, and research institutions, positioning itself as a specialized player in the European diagnostics market. Its focus on high-margin, innovative tests allows it to differentiate from broader diagnostic competitors. With a strong presence in France and selective international expansion, Eurobio Scientific balances growth with profitability in a highly regulated industry.

Revenue Profitability And Efficiency

Eurobio Scientific reported revenue of €154.9 million for the period, with net income of €4 million, reflecting a modest but stable profitability margin. Operating cash flow stood at €16.7 million, indicating efficient cash generation from core operations. Capital expenditures of €3.3 million suggest disciplined reinvestment, aligning with its focus on high-return R&D and commercialization efforts.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €0.39 underscores its ability to translate revenue into shareholder value, albeit with moderate earnings power. With a capital-light model emphasizing licensed and proprietary diagnostics, Eurobio Scientific maintains reasonable capital efficiency, though its net income margin remains constrained by R&D and commercialization costs.

Balance Sheet And Financial Health

Eurobio Scientific holds €21.8 million in cash and equivalents against €34.1 million in total debt, reflecting a manageable leverage position. The balance sheet supports ongoing operations and selective growth initiatives, with no immediate liquidity concerns. Its financial health is stable, though further debt reduction could improve flexibility.

Growth Trends And Dividend Policy

Revenue growth is driven by demand for specialized diagnostics, particularly in infectious diseases and transplantation. The company does not pay dividends, reinvesting cash flows into R&D and market expansion. Future growth may hinge on regulatory approvals and adoption of its proprietary tests.

Valuation And Market Expectations

With a market cap of €255.1 million and a beta of 0.33, Eurobio Scientific is viewed as a lower-volatility healthcare stock. Investors likely anticipate steady growth from its niche diagnostics portfolio, though valuation multiples remain tempered by modest profitability.

Strategic Advantages And Outlook

Eurobio Scientific’s focus on high-value diagnostics and strategic licensing provides resilience against commoditization. Its outlook depends on continued innovation in infectious disease and transplant monitoring, with expansion opportunities in adjacent European markets. Regulatory tailwinds and partnerships could further bolster its position.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount