Data is not available at this time.
Ecoslops S.A. operates in the waste management sector, specializing in the regeneration of oil residues into reusable fuels and light bitumen through its proprietary micro-refining technology. The company serves port infrastructure operators, waste collectors, and ship owners, offering an environmentally sustainable solution to oil waste disposal. By converting industrial byproducts into commercial-grade fuels, Ecoslops addresses both regulatory pressures and economic inefficiencies in maritime and port operations. Its niche focus on circular economy principles positions it as a unique player in the European waste-to-energy market. The company’s industrial plants in France and Portugal underscore its regional footprint, though scalability remains a key challenge given capital-intensive operations and competition from traditional waste processors. Ecoslops’ value proposition hinges on regulatory tailwinds favoring sustainable waste management, but its market penetration is constrained by limited geographic diversification and reliance on maritime industry demand.
In its latest fiscal year, Ecoslops reported revenue of €11.5 million, reflecting its small-scale operations in the waste-to-energy segment. The company posted a net loss of €3.1 million, with diluted EPS of -€0.6, indicating ongoing profitability challenges. Operating cash flow was negative at €2.8 million, suggesting operational inefficiencies or high fixed costs. Capital expenditures were negligible, implying limited recent investment in capacity expansion.
Ecoslops’ negative earnings and cash flow highlight struggles in achieving sustainable unit economics. The absence of capital expenditures may signal a pause in growth initiatives, though the company’s technology-driven model requires further scaling to improve margins. Its ability to monetize waste streams remains unproven at a larger scale, with current metrics pointing to suboptimal capital allocation.
The company holds €6.6 million in cash against €17.8 million of total debt, raising liquidity concerns given persistent operating losses. The debt-heavy structure could strain financial flexibility, especially if revenue growth stagnates. While cash reserves provide a short-term buffer, the balance sheet lacks robustness to weather prolonged downturns without additional financing.
Ecoslops has no dividend policy, reinvesting all resources into operations. Growth prospects depend on expanding its micro-refining footprint and securing long-term waste supply contracts. However, recent financials show no clear trajectory toward breakeven, and the lack of capex suggests muted near-term expansion plans. The company’s niche focus limits diversification opportunities but could benefit from tightening environmental regulations.
With a market cap of €2.9 million, the company trades at a fraction of its revenue, reflecting skepticism about its path to profitability. The low beta (0.41) implies limited correlation with broader markets, typical for small-cap specialty industrials. Investors likely price in high execution risk given the unproven scalability of its technology and reliance on regulatory tailwinds.
Ecoslops’ proprietary technology and circular economy alignment are strategic differentiators, but execution risks loom large. The outlook hinges on securing capital for expansion and improving operational efficiency. Success requires scaling plants profitably and navigating competitive pressures from conventional waste handlers. Regulatory support for sustainable solutions could unlock opportunities, but the company must demonstrate viability beyond pilot-scale operations.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |