investorscraft@gmail.com

Intrinsic ValueEsker S.A. (ALESK.PA)

Previous Close277.40
Intrinsic Value
Upside potential
Previous Close
277.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Esker SA operates as a leading provider of SaaS-based document process automation solutions, serving a global clientele across industries such as life sciences, building materials, food, electronics, and chemicals. The company’s core revenue model is subscription-based, driven by its procure-to-pay and order-to-cash automation platforms, which streamline supplier management, invoicing, payments, and collections. Esker differentiates itself through its cloud-native solutions like Esker on Demand and VSI-Fax, which integrate seamlessly with enterprise applications, enhancing operational efficiency for mid-sized and large enterprises. Positioned in the competitive software-as-a-service (SaaS) sector, Esker leverages its deep domain expertise in document automation to maintain a strong foothold in Europe while expanding internationally. The company’s focus on digitizing traditionally manual processes aligns with broader industry trends toward automation and cost optimization, reinforcing its relevance in a rapidly evolving market. Esker’s ability to serve niche verticals with tailored solutions further strengthens its competitive edge against larger, generalized SaaS providers.

Revenue Profitability And Efficiency

In FY 2023, Esker reported revenue of €190.9 million, reflecting steady growth in its SaaS offerings. Net income stood at €14.9 million, with diluted EPS of €2.45, indicating solid profitability. Operating cash flow was robust at €31.5 million, though capital expenditures of €15.9 million suggest ongoing investments in platform scalability and innovation. The company’s ability to convert revenue into cash underscores its operational efficiency.

Earnings Power And Capital Efficiency

Esker demonstrates consistent earnings power, supported by its recurring revenue model and high-margin SaaS operations. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its net income, reflecting low capital intensity and effective working capital management. This positions Esker well for sustained reinvestment in growth initiatives without excessive leverage.

Balance Sheet And Financial Health

Esker maintains a healthy balance sheet, with €42.6 million in cash and equivalents against €10.9 million in total debt, indicating strong liquidity. The low debt-to-equity ratio underscores a conservative financial structure, reducing risk amid macroeconomic uncertainties. The company’s financial health is further reinforced by its positive free cash flow generation, providing flexibility for strategic acquisitions or shareholder returns.

Growth Trends And Dividend Policy

Esker has exhibited consistent revenue growth, driven by increasing adoption of its automation solutions. The company’s dividend policy, with a payout of €0.65 per share in FY 2023, reflects a balanced approach to returning capital while retaining funds for expansion. Future growth is likely to be fueled by international expansion and cross-selling opportunities within its existing customer base.

Valuation And Market Expectations

With a market capitalization of approximately €1.65 billion, Esker trades at a premium valuation, reflecting investor confidence in its SaaS growth trajectory and profitability. The beta of 1.202 suggests moderate sensitivity to market movements, aligning with its position as a growth-oriented technology firm. Market expectations likely hinge on sustained subscription revenue growth and margin stability.

Strategic Advantages And Outlook

Esker’s strategic advantages lie in its specialized automation solutions, recurring revenue model, and strong European presence. The outlook remains positive, supported by increasing demand for digital transformation tools. However, competition from larger SaaS players and macroeconomic headwinds could pose challenges. The company’s focus on innovation and customer retention will be critical to maintaining its growth momentum.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount