Data is not available at this time.
Eurasia Groupe SA operates as a specialized real estate services firm in France, focusing on commercial property leasing, subletting, and development. The company’s portfolio includes retail showrooms, warehouses, and office spaces, supplemented by a boutique hotel operation with 43 rooms. Its revenue model is anchored in long-term lease agreements and strategic property development, positioning it as a niche player in the French real estate market. While not a dominant force, Eurasia Groupe leverages its localized expertise to maintain steady occupancy rates and capitalize on mid-market demand. The company’s dual focus on income-generating leases and selective development projects provides a balanced exposure to both stable cash flows and potential capital appreciation. Its modest scale limits direct competition with larger REITs, allowing it to cater to regional tenants and investors seeking tailored real estate solutions.
In FY 2023, Eurasia Groupe reported revenue of €23.0 million, with net income of €5.3 million, translating to a diluted EPS of €0.70. The company’s profitability metrics appear robust relative to its market cap, though operating cash flow was negative at €-24.8 million, likely due to timing differences in lease collections or development expenditures. Capital expenditures of €-3.0 million suggest moderate reinvestment activity.
The company’s net income margin of approximately 23% reflects efficient cost management, but its negative operating cash flow raises questions about working capital dynamics. With a market cap of €9.2 million, the firm’s earnings yield is elevated, though this may reflect market skepticism about sustainability or growth prospects. The absence of a dividend further suggests capital retention for operational or developmental needs.
Eurasia Groupe’s balance sheet shows €1.3 million in cash against €59.8 million in total debt, indicating significant leverage. This high debt load relative to equity could constrain financial flexibility, particularly in a rising interest rate environment. The lack of detailed debt maturity or interest coverage data warrants caution, though the firm’s profitable operations may support servicing requirements.
The company has not paid dividends, prioritizing internal capital allocation. Its growth trajectory appears muted, with revenue and net income figures suggesting stability rather than expansion. The hotel operation and development activities could offer incremental growth, but the broader French real estate market’s cyclicality may limit upside. Investors should monitor lease renewals and development pipeline updates for signs of momentum.
Trading at a low market cap of €9.2 million, Eurasia Groupe’s valuation reflects its niche status and leveraged position. The beta of 0.038 implies minimal correlation with broader markets, possibly due to illiquidity or idiosyncratic factors. The disparity between net income and operating cash flow may contribute to investor caution, though the firm’s profitability could attract value-oriented buyers if sustained.
Eurasia Groupe’s localized focus and mixed-asset strategy provide diversification benefits within the French real estate sector. However, its high debt and negative cash flow pose risks, particularly if property demand softens. The firm’s ability to refinance debt and maintain occupancy rates will be critical. A more transparent capital allocation strategy could improve investor confidence in its long-term prospects.
Company description, financial data from disclosed ticker metrics
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |