investorscraft@gmail.com

Intrinsic ValueExacompta Clairefontaine S.A. (ALEXA.PA)

Previous Close166.00
Intrinsic Value
Upside potential
Previous Close
166.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Exacompta Clairefontaine S.A. operates as a specialized producer and finisher of papers, serving markets in France, Europe, and internationally. The company operates through two primary segments: Paper and Processing, with a diversified product portfolio that includes stationery, office supplies, filing items, and digital photos. Its long-standing heritage since 1858 underscores its deep-rooted expertise in paper shaping and finishing, positioning it as a trusted player in the paper and forest products industry. The company’s subsidiary status under Etablissements Charles Nusse provides strategic stability, while its focus on high-quality, sustainable paper products aligns with evolving consumer and corporate demands for eco-friendly office solutions. Exacompta Clairefontaine maintains a niche yet resilient market position, leveraging its vertically integrated operations to control quality and costs. Its presence across Europe and selective international markets allows it to mitigate regional demand fluctuations while capitalizing on steady demand for premium paper and stationery products.

Revenue Profitability And Efficiency

Exacompta Clairefontaine reported revenue of €831.3 million for the fiscal year ending December 2024, with net income of €31.5 million, reflecting a net margin of approximately 3.8%. The company generated €123.5 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures of €53 million indicate ongoing investments in production capabilities, though free cash flow remains healthy after accounting for these outlays.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €27.8 highlights its earnings power, supported by disciplined cost management and operational leverage. With a market capitalization of €181 million, the firm trades at a P/E multiple that suggests moderate investor expectations. Its capital efficiency is further evidenced by a balanced approach to reinvestment and maintaining liquidity, with €167.1 million in cash and equivalents.

Balance Sheet And Financial Health

Exacompta Clairefontaine maintains a conservative balance sheet, with total debt of €208.7 million offset by substantial cash reserves. The net debt position is manageable, reflecting prudent financial management. The company’s liquidity position and moderate leverage ratio suggest resilience against cyclical industry pressures, ensuring flexibility for strategic initiatives or economic downturns.

Growth Trends And Dividend Policy

The company’s growth trajectory appears stable, with revenue and earnings reflecting steady demand for its core products. A dividend of €6.7 per share underscores its commitment to shareholder returns, supported by consistent cash flow generation. While the paper industry faces secular challenges, Exacompta Clairefontaine’s focus on premium and sustainable products may provide niche growth opportunities.

Valuation And Market Expectations

Trading at a market cap of €181 million, the company’s valuation reflects its niche positioning and moderate growth prospects. A beta of 0.278 indicates lower volatility relative to the broader market, appealing to risk-averse investors. The P/E ratio, derived from its EPS, suggests the market prices the stock conservatively, aligning with its steady but unspectacular earnings profile.

Strategic Advantages And Outlook

Exacompta Clairefontaine’s strategic advantages lie in its heritage, vertical integration, and focus on sustainable paper solutions. The outlook remains stable, with potential upside from eco-conscious trends in office supplies. However, industry headwinds such as digital substitution and raw material cost fluctuations require vigilant management to sustain profitability and market relevance.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount