investorscraft@gmail.com

Intrinsic ValueAlternative Liquidity Fund Limited (ALF.L)

Previous Close£0.04
Intrinsic Value
Upside potential
Previous Close
£0.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alternative Liquidity Fund Limited is a Guernsey-domiciled closed-end equity mutual fund managed by Warana Capital, LLC, focusing on U.S. public equity markets. The fund invests across diversified sectors, aiming to provide liquidity solutions and capital appreciation. Operating in the competitive asset management industry, it targets niche opportunities but faces challenges due to its small scale and negative recent performance. Its market position remains constrained by limited AUM and investor traction compared to larger, diversified peers. The fund’s strategy hinges on selective equity investments, though its ability to generate alpha has yet to be demonstrated convincingly. As a smaller player in financial services, it lacks the brand recognition and resources of established asset managers, limiting its competitive edge in attracting institutional capital.

Revenue Profitability And Efficiency

The fund reported negative revenue of $2.41 million and a net loss of $2.69 million for the period, reflecting underperformance in its investment portfolio. Diluted EPS stood at -$0.0183, while operating cash flow was -$0.70 million, indicating ongoing operational challenges. With no capital expenditures, the fund’s efficiency metrics remain weak, underscoring its struggle to monetize its equity positions effectively.

Earnings Power And Capital Efficiency

Negative earnings and cash flows highlight the fund’s inability to generate sustainable returns. The absence of debt suggests a clean balance sheet, but the lack of leverage does not offset the fund’s poor capital efficiency. With no dividend distributions, the fund retains no earnings, further questioning its ability to compound capital over time.

Balance Sheet And Financial Health

The fund holds $0.22 million in cash with no debt, providing minimal liquidity but no solvency risks. However, its negative equity and recurring losses erode book value, weakening its financial health. The absence of leverage is a positive, but the fund’s ability to sustain operations without further capital injections remains uncertain.

Growth Trends And Dividend Policy

The fund has not demonstrated growth, with consistent losses and no dividend payouts. Its market cap of $8.77 million reflects limited investor confidence. Without a clear turnaround strategy or visible AUM growth, the fund’s trajectory remains stagnant, offering little appeal for income or growth-oriented investors.

Valuation And Market Expectations

The fund’s low beta (0.17) suggests minimal correlation with broader markets, but its negative earnings and lack of profitability make traditional valuation metrics irrelevant. Market expectations appear muted, given its small size and persistent underperformance, with no visible catalysts for revaluation.

Strategic Advantages And Outlook

The fund’s niche focus and clean balance sheet are offset by its inability to generate returns. Without a differentiated strategy or scale, its outlook remains challenging. A turnaround would require significant portfolio outperformance or structural changes, neither of which are currently evident.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount