investorscraft@gmail.com

Intrinsic ValueFashion Bel Air S.A. (ALFBA.PA)

Previous Close0.03
Intrinsic Value
Upside potential
Previous Close
0.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fashion Bel Air S.A. operates in the competitive French women's fashion retail sector, specializing in a diverse range of apparel and accessories. The company generates revenue through both physical retail channels—12 boutiques and points of sale—and its e-commerce platform, Belair-Paris.fr. Its product portfolio includes pants, jeans, dresses, outerwear, and accessories, catering to a broad demographic of female consumers seeking contemporary styles. Fashion Bel Air competes in a saturated market dominated by fast-fashion giants and boutique brands, positioning itself as a mid-tier player with a focus on accessible yet stylish offerings. The company’s hybrid retail model leverages both in-store and online sales, though its limited store footprint suggests a reliance on digital channels for scalability. The French apparel retail sector remains highly cyclical, influenced by consumer discretionary spending trends, which have been pressured by macroeconomic volatility in recent years.

Revenue Profitability And Efficiency

In FY 2023, Fashion Bel Air reported revenue of €4.26 million, reflecting its niche market presence. However, the company posted a net loss of €2.47 million, indicating significant profitability challenges. The absence of reported operating cash flow and capital expenditures suggests limited visibility into operational efficiency or reinvestment activity, which may constrain future growth initiatives.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.17 underscores its current lack of earnings power. With no dividend payments and negative net income, capital efficiency appears weak. The absence of operating cash flow data further complicates an assessment of its ability to generate sustainable returns or fund operations internally.

Balance Sheet And Financial Health

Fashion Bel Air’s balance sheet shows €0.33 million in cash against €2.55 million in total debt, highlighting a leveraged position with limited liquidity. The high debt-to-cash ratio raises concerns about financial flexibility, particularly given the company’s unprofitable operations and lack of reported cash flow from operations.

Growth Trends And Dividend Policy

The company’s growth trajectory appears constrained by its financial losses and lack of disclosed capital expenditures. With no dividend history and negative earnings, Fashion Bel Air does not currently prioritize shareholder returns, instead focusing on stabilizing its operations in a challenging retail environment.

Valuation And Market Expectations

With a market capitalization of €0.41 million, the company trades at a fraction of its annual revenue, reflecting investor skepticism about its turnaround potential. The beta of 1.091 suggests moderate sensitivity to broader market movements, though its small size may amplify volatility.

Strategic Advantages And Outlook

Fashion Bel Air’s hybrid retail model and curated product assortment provide a foundation for niche appeal, but its financial struggles and leveraged balance sheet pose significant risks. The outlook remains uncertain, hinging on improved profitability and debt management in a competitive sector where scale and brand differentiation are critical.

Sources

Company description and financial data sourced from publicly available disclosures and market data providers.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount