investorscraft@gmail.com

Intrinsic ValueFleury Michon S.A. (ALFLE.PA)

Previous Close24.90
Intrinsic Value
Upside potential
Previous Close
24.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fleury Michon SA operates in the packaged foods industry, specializing in high-quality meat products and ready meals. The company's core revenue model is built on manufacturing and distributing a diverse portfolio, including pork and poultry hams, surimi, roasted meats, and halal-certified products. Its vertically integrated production ensures control over quality and supply chain efficiency, catering to both retail and foodservice clients across France and select international markets. Fleury Michon holds a strong position in the French processed meat sector, leveraging its century-old heritage and brand recognition to maintain consumer trust. The company differentiates itself through premium product positioning, innovation in convenience foods, and adherence to stringent food safety standards. While facing competition from larger multinational players, its regional expertise and niche offerings in halal and artisanal products provide resilience against commoditization pressures. The focus on sustainable sourcing and health-conscious product development aligns with evolving consumer preferences, reinforcing its market relevance.

Revenue Profitability And Efficiency

Fleury Michon reported €807 million in revenue for FY 2024, with net income of €47.7 million, reflecting a net margin of approximately 5.9%. Operating cash flow stood at €50.8 million, supported by efficient working capital management. Capital expenditures of €27.3 million indicate ongoing investments in production capabilities, though the company maintains a lean balance sheet with no debt.

Earnings Power And Capital Efficiency

The company demonstrates steady earnings power, with diluted EPS of €10.89. Its capital efficiency is underscored by a debt-free structure and €225.8 million in cash reserves, providing flexibility for strategic initiatives. The absence of leverage enhances return on equity, though the low beta (0.26) suggests limited earnings volatility relative to the market.

Balance Sheet And Financial Health

Fleury Michon's balance sheet is robust, with €225.8 million in cash and equivalents and no outstanding debt. This conservative financial structure positions the company well to navigate economic uncertainties. The strong liquidity profile supports dividend payments and potential M&A activity without compromising financial stability.

Growth Trends And Dividend Policy

Revenue growth appears stable, with the company focusing on premiumization and international expansion. A dividend of €1.3 per share reflects a commitment to shareholder returns, though the payout ratio remains sustainable given the earnings trajectory. Future growth may hinge on category innovation and export market penetration.

Valuation And Market Expectations

With a market cap of €104 million, the company trades at a modest valuation, likely reflecting its niche market position and slower growth prospects. The low beta indicates investor perception of Fleury Michon as a defensive play within the consumer staples sector.

Strategic Advantages And Outlook

Fleury Michon's strategic advantages include brand equity, operational expertise, and a debt-free balance sheet. Challenges include margin pressures from input cost inflation and competitive intensity. The outlook remains stable, with opportunities in health-focused product lines and export markets balancing sector headwinds.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount