investorscraft@gmail.com

Intrinsic ValueSAS Florentaise (ALFLO.PA)

Previous Close0.43
Intrinsic Value
Upside potential
Previous Close
0.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SAS Florentaise operates in the agricultural inputs sector, specializing in the design, manufacture, and marketing of soil mixes, soil improvers, and mulches. The company serves a diverse clientele, including horticulturists, nurseries, market gardeners, local authorities, and landscape businesses, as well as retail channels like garden centers, DIY stores, and supermarkets. Its vertically integrated model allows for control over production quality and cost efficiency, positioning it as a reliable supplier in both professional and consumer markets. Florentaise has built a strong reputation in France and internationally, leveraging its long-standing expertise since its founding in 1973. The company’s focus on sustainable and high-performance growing substrates aligns with broader industry trends toward eco-friendly agricultural practices. While it competes with larger multinational players, its niche specialization and regional presence provide a defensible market position.

Revenue Profitability And Efficiency

For FY 2023, SAS Florentaise reported revenue of €53.3 million, with net income of €0.6 million, reflecting modest profitability. The diluted EPS stood at €0.07, indicating limited earnings power relative to its market capitalization. Operating cash flow was €5.8 million, but significant capital expenditures of €12.9 million suggest ongoing investments in production capacity or infrastructure, which may pressure short-term liquidity.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with net income representing just 1.1% of revenue. Capital efficiency is mixed, as high capex relative to operating cash flow implies aggressive reinvestment. The lack of dividend payments aligns with a strategy prioritizing growth over shareholder returns, though the low EPS suggests limited near-term earnings scalability.

Balance Sheet And Financial Health

SAS Florentaise’s balance sheet shows €1.3 million in cash against €41.1 million in total debt, indicating leveraged financial health. The debt-heavy structure could pose liquidity risks, especially given the negative free cash flow after capex. However, the company’s asset-light model in soil production may mitigate some solvency concerns.

Growth Trends And Dividend Policy

Revenue growth trends are unclear without prior-year comparisons, but the absence of dividends suggests reinvestment into operations. The high capex signals expansion efforts, though profitability must improve to justify these investments. The company’s international reach and diversified customer base could support future growth if execution remains strong.

Valuation And Market Expectations

With a market cap of €50.1 million, the company trades at approximately 0.94x revenue, reflecting modest investor expectations. The beta of 0.74 suggests lower volatility relative to the market, possibly due to its niche positioning. Valuation multiples appear subdued, likely factoring in its leveraged balance sheet and thin margins.

Strategic Advantages And Outlook

Florentaise’s strategic advantages lie in its specialized product portfolio and entrenched relationships in the horticulture and landscaping sectors. The focus on sustainable soil solutions aligns with regulatory and consumer trends, offering long-term tailwinds. However, high debt and capex requirements necessitate careful monitoring. Success hinges on improving profitability while managing leverage.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount