investorscraft@gmail.com

Intrinsic ValueFocus Entertainment S.A. (ALFOC.PA)

Previous Close9.12
Intrinsic Value
Upside potential
Previous Close
9.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Focus Entertainment SA operates in the dynamic electronic gaming and multimedia sector, specializing in the development, publishing, and distribution of video games across multiple platforms, including Android, iOS, MAC OS, and PlayStation consoles. The company generates revenue through both physical retail distribution and digital downloads, leveraging partnerships with major online platforms to maximize reach. Focus Entertainment has carved a niche by focusing on mid-tier and indie titles, often collaborating with independent studios to bring diverse gaming experiences to market. Its strategic rebranding in 2022 underscores its ambition to expand beyond traditional publishing into broader entertainment offerings. The company operates in a highly competitive industry dominated by larger players, but its agility and curated portfolio allow it to maintain relevance among gamers seeking unique content. Focus Entertainment’s market position is bolstered by its ability to identify and nurture promising game developers, ensuring a steady pipeline of innovative titles.

Revenue Profitability And Efficiency

Focus Entertainment reported revenue of €194.1 million for FY 2023, with net income of €7.3 million, reflecting a net margin of approximately 3.8%. The company demonstrated strong operating cash flow of €67.2 million, though capital expenditures of €-65.5 million indicate significant reinvestment in game development and distribution capabilities. This balance suggests a focus on sustaining growth while maintaining profitability.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €1.18 highlights its ability to generate earnings despite competitive pressures. Operating cash flow significantly exceeds net income, indicating robust cash conversion efficiency. However, high capital expenditures relative to net income suggest that earnings power is currently being reinvested to fuel future growth rather than being distributed to shareholders.

Balance Sheet And Financial Health

Focus Entertainment maintains a solid liquidity position with €72.2 million in cash and equivalents, though total debt of €83.1 million results in a net debt position. The balance sheet reflects a strategic emphasis on funding game development and acquisitions, with financial health supported by strong operating cash flows. The absence of dividends aligns with its growth-oriented capital allocation.

Growth Trends And Dividend Policy

The company’s revenue growth is driven by its expanding game portfolio and digital distribution channels. Focus Entertainment does not currently pay dividends, reinvesting cash flows into content development and market expansion. This approach aligns with its strategy to capitalize on the growing global gaming market, particularly in digital and indie segments.

Valuation And Market Expectations

With a market capitalization of approximately €56.4 million, Focus Entertainment trades at a modest valuation relative to its revenue. The beta of 0.698 suggests lower volatility compared to the broader market, reflecting investor confidence in its niche positioning. Market expectations likely hinge on the company’s ability to sustain its content pipeline and monetize digital distribution effectively.

Strategic Advantages And Outlook

Focus Entertainment’s strategic advantages lie in its curated game portfolio and partnerships with indie developers, enabling it to compete against larger publishers. The outlook depends on its ability to scale digital revenue and manage development costs. Success will hinge on maintaining a balance between creative innovation and financial discipline in a rapidly evolving industry.

Sources

Company filings, Euronext Paris

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount