Data is not available at this time.
Freelance.com SA operates as a key intermediary in the staffing and employment services sector, connecting businesses with freelance professionals across multiple geographies, including France, Germany, the UK, Morocco, Switzerland, and Singapore. The company’s core revenue model is built on facilitating flexible workforce solutions, catering to the growing demand for project-based and specialized talent in industries ranging from IT to consulting. By leveraging its established network and digital platforms, Freelance.com positions itself as a facilitator of agile labor markets, addressing the needs of both enterprises seeking cost-efficient staffing and independent professionals pursuing project opportunities. The company’s cross-border operations provide a competitive edge in Europe’s fragmented gig economy, though it faces competition from global platforms and local staffing firms. Its long-standing presence since 1995 underscores its adaptability to evolving labor trends, including remote work and digital nomadism.
Freelance.com reported revenue of €1.05 billion for the period, reflecting its scale in the freelance intermediation market. Net income stood at €18.0 million, with diluted EPS of €0.32, indicating moderate profitability. Operating cash flow of €24.9 million suggests stable cash generation, though capital expenditures of €6.1 million highlight ongoing investments in platform and operational infrastructure.
The company’s earnings power is supported by its asset-light intermediation model, which requires minimal capital intensity. However, the beta of 1.322 indicates higher volatility relative to the market, likely due to exposure to cyclical demand in staffing services. The diluted EPS of €0.32 reflects efficient scaling, though margins may be pressured by competitive fee structures in the gig economy.
Freelance.com maintains a solid liquidity position with €99.3 million in cash and equivalents, against total debt of €128.5 million. The balance sheet suggests prudent leverage, with sufficient cash reserves to service obligations. The company’s working capital dynamics are likely influenced by the timing of client payments and freelancer settlements.
The company’s growth is tied to the expansion of the gig economy and cross-border freelance demand. A dividend of €0.08 per share signals a commitment to shareholder returns, though the payout ratio remains conservative, allowing reinvestment in platform enhancements and geographic expansion.
With a market cap of €132.8 million, the company trades at a modest multiple relative to revenue, reflecting investor caution around staffing sector margins. The elevated beta suggests expectations of sensitivity to macroeconomic cycles impacting freelance demand.
Freelance.com’s strategic advantages include its multi-country footprint and entrenched client relationships. The outlook hinges on its ability to differentiate through niche specialization and technology-driven matching efficiency, though competition from larger platforms remains a risk. The long-term trend toward flexible labor supports sustained demand for its intermediation services.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |