Data is not available at this time.
Fill Up Media S.A. operates in the advertising industry, specializing in sound advertising spots broadcast via digital screens on fuel dispensers. Founded in 2010 and based in Lyon, France, the company leverages high-traffic locations such as gas stations to deliver targeted audio-visual advertisements. This niche approach allows Fill Up Media to offer advertisers a unique, captive audience during refueling, differentiating it from traditional outdoor and digital advertising platforms. The company operates within the competitive Communication Services sector, where it competes with broader media and advertising agencies. Its market position is defined by its innovative use of fuel dispensers as advertising mediums, though its scale remains relatively small compared to industry leaders. Fill Up Media's revenue model relies on securing advertising contracts, with performance tied to the adoption of its digital screens and the attractiveness of its audience demographics to advertisers. The company's growth potential hinges on expanding its network of screens and enhancing its advertising technology to attract larger brands.
Fill Up Media reported revenue of €9.7 million for the period, reflecting its core advertising operations. However, the company posted a net loss of €2.5 million, indicating challenges in achieving profitability. Operating cash flow was negative at €-0.9 million, compounded by capital expenditures of €-1.5 million, suggesting ongoing investments in its digital infrastructure. These figures highlight inefficiencies in converting revenue into sustainable earnings.
The company's diluted EPS of €-0.85 underscores its current lack of earnings power. Negative operating cash flow and significant capital expenditures further indicate suboptimal capital efficiency. Fill Up Media's ability to monetize its advertising platform remains unproven, with its financial performance lagging behind industry benchmarks for profitability and return on invested capital.
Fill Up Media maintains a cash position of €4.9 million, providing some liquidity, but total debt of €4.5 million raises concerns about leverage. The negative net income and cash flow strain its financial health, potentially limiting its ability to fund growth or service debt without additional financing. The balance sheet reflects a company in transition, with assets tied to its advertising infrastructure.
The company's growth trajectory is uncertain, with no dividend payments, reflecting its focus on reinvestment or stabilization. The lack of profitability and negative cash flows suggest that near-term growth may depend on external funding or operational turnaround. Fill Up Media's ability to scale its advertising network and improve monetization will be critical to reversing its current trends.
With a market capitalization of €18.1 million, Fill Up Media trades at a premium to its revenue, likely reflecting speculative expectations for future growth. The negative beta of -1.31 indicates atypical market correlation, possibly due to its niche business model. Investors appear to be pricing in a potential turnaround or expansion, though current financials do not yet support such optimism.
Fill Up Media's strategic advantage lies in its unique advertising medium, targeting consumers during refueling. However, its financial struggles and competitive industry pose significant risks. The outlook depends on its ability to scale profitably, secure larger advertising contracts, and manage costs. Success will require leveraging its niche positioning while addressing operational inefficiencies to achieve sustainable growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |