investorscraft@gmail.com

Intrinsic ValueGaussin S.A. (ALGAU.PA)

Previous Close0.11
Intrinsic Value
Upside potential
Previous Close
0.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gaussin SA operates in the automotive manufacturing sector, specializing in innovative transport and logistics solutions. The company designs and assembles a diverse portfolio of vehicles, including manned and self-driving automated models, alongside energy storage systems like diesel-hydraulic, hybrid, electric, and hydrogen power packs. Its offerings cater to high-demand sectors such as ports, airports, and industrial logistics, positioning it as a niche player in sustainable mobility. Gaussin’s revenue model hinges on vehicle sales, maintenance services, and technical support, leveraging its engineering expertise to serve global clients. The company’s focus on clean energy and automation aligns with broader industry trends toward decarbonization and smart logistics. Despite its long-standing history since 1880, Gaussin operates in a competitive landscape dominated by larger automotive and industrial players, requiring strategic differentiation through innovation and partnerships.

Revenue Profitability And Efficiency

Gaussin reported revenue of €35.7 million for FY 2023, reflecting its niche market focus. However, the company did not generate net income or diluted EPS, indicating ongoing challenges in achieving profitability. Operating cash flow and capital expenditures were negligible, suggesting limited reinvestment or operational scalability during the period.

Earnings Power And Capital Efficiency

The absence of net income and diluted EPS highlights Gaussin’s current lack of earnings power. With no reported operating cash flow, the company’s ability to convert revenue into sustainable cash generation remains unproven, raising questions about capital efficiency and long-term viability.

Balance Sheet And Financial Health

Gaussin’s balance sheet shows €6.8 million in cash and equivalents, providing some liquidity, but no reported total debt suggests either a debt-free position or incomplete disclosure. The lack of detailed leverage metrics makes it difficult to assess financial health comprehensively.

Growth Trends And Dividend Policy

With no dividend payments and unclear growth metrics, Gaussin’s focus appears to be on stabilizing its business model rather than returning capital to shareholders. The company’s market cap of €4.3 million indicates it remains a small-cap player with limited investor traction.

Valuation And Market Expectations

Gaussin’s modest market capitalization and beta of 1.221 suggest higher volatility relative to the market, reflecting investor skepticism about its growth prospects. The absence of profitability metrics makes traditional valuation approaches challenging, leaving the stock as a speculative play on clean transportation trends.

Strategic Advantages And Outlook

Gaussin’s strategic advantage lies in its specialization in sustainable and automated transport solutions, aligning with global decarbonization efforts. However, its small scale and lack of profitability pose significant risks. Success will depend on securing larger contracts, improving operational efficiency, and potentially forming alliances with industry leaders to enhance market penetration.

Sources

Company description, financial data from public filings, and market data from EURONEXT.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount