investorscraft@gmail.com

Intrinsic ValueGlobal Bioenergies S.A. (ALGBE.PA)

Previous Close0.02
Intrinsic Value
Upside potential
Previous Close
0.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Global Bioenergies SA operates at the intersection of biotechnology and sustainable chemistry, specializing in the conversion of plant-based feedstocks and industrial emissions into high-value chemical compounds like isobutene. This compound serves critical roles in cosmetics and aviation fuel, positioning the company in niche but high-growth segments of the green economy. Its proprietary gas fermentation technology differentiates it from traditional petrochemical producers, offering a lower-carbon alternative. The company also generates revenue through engineering services, leveraging its expertise in gas fermentation processes to assist other firms in scaling sustainable production methods. Despite its innovative approach, Global Bioenergies operates in a capital-intensive sector with long development cycles, requiring significant R&D investment before commercial scalability is achieved. Its market position remains early-stage, with partnerships and pilot projects driving progress rather than large-scale revenue streams. The company’s focus on carbon-negative solutions aligns with tightening environmental regulations, but competition from larger chemical firms and alternative biofuel technologies presents ongoing challenges.

Revenue Profitability And Efficiency

Global Bioenergies reported modest revenue of €360,664, overshadowed by a net loss of €5.86 million, reflecting the company’s pre-commercial stage and heavy R&D expenditures. Operating cash flow was deeply negative at €7.51 million, though capital expenditures were relatively contained at €466,367. The lack of profitability underscores the company’s reliance on external funding to sustain operations while advancing its technology pipeline.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.32 highlights its current inability to generate earnings, typical of a development-phase biotech firm. Capital efficiency is constrained by the need for continuous investment in process optimization and scale-up, with no near-term path to positive returns absent significant commercial partnerships or licensing deals.

Balance Sheet And Financial Health

Global Bioenergies holds €4.69 million in cash against €5.65 million in total debt, indicating tight liquidity. The balance sheet suggests reliance on additional financing to bridge operational shortfalls, though the absence of dividends aligns with its growth-focused strategy. The company’s financial health remains precarious, typical of early-stage innovators in the bioindustrial sector.

Growth Trends And Dividend Policy

Revenue growth is nascent, with the company prioritizing technology validation over near-term monetization. No dividends are paid, as retained capital is directed toward R&D and pilot projects. Long-term growth hinges on regulatory tailwinds for sustainable chemicals and successful commercialization of its isobutene process, but timelines remain uncertain.

Valuation And Market Expectations

The market cap of €17.77 million reflects skepticism about near-term viability, with a beta of 1.443 indicating higher volatility than the broader market. Investors appear to price in high risk tied to the company’s unproven business model and reliance on external funding, though upside potential exists if its technology achieves industrial adoption.

Strategic Advantages And Outlook

Global Bioenergies’ proprietary fermentation technology and focus on circular carbon solutions provide a strategic edge in sustainability-driven markets. However, the outlook is contingent on securing partnerships, scaling production, and navigating competitive pressures. Success depends on executing its roadmap while managing financial constraints, with 2024 likely a pivotal year for proof-of-concept milestones.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount