Data is not available at this time.
genOway SA operates in the biotechnology sector, specializing in the development and commercialization of genetically modified animal models and cell lines. The company serves pharmaceutical firms, life science companies, and academic institutions by providing tailored solutions such as knockout and knockin mouse and rat models, as well as customized cell lines. Its product portfolio includes humanized immune checkpoint models, immunodeficient strains, and reconstituted models, positioning it as a niche player in preclinical research tools. genOway differentiates itself through proprietary genetic engineering technologies, enabling precise modifications that support drug discovery and therapeutic development. The company’s focus on immune-oncology and humanized models aligns with growing demand in biopharmaceutical R&D. While it competes with larger players in the gene-editing space, its specialization in rodent models and cell lines provides a defensible market position in Europe and globally.
In its latest fiscal year, genOway reported revenue of €22.1 million, with net income of €1.8 million, reflecting a modest but stable profitability margin. The company’s diluted EPS stood at €0.19, supported by efficient cost management. Operating cash flow was robust at €3.1 million, indicating healthy cash generation from core operations. Capital expenditures were negligible, suggesting a capital-light business model focused on intellectual property and R&D rather than heavy infrastructure investment.
genOway demonstrates consistent earnings power, with operating cash flow covering its financial obligations comfortably. The absence of significant capital expenditures underscores its asset-light approach, allowing reinvestment into high-margin genetic engineering services. The company’s ability to generate cash from operations relative to its market capitalization suggests efficient capital deployment, though its smaller scale limits absolute earnings compared to larger biotech peers.
The company maintains a solid liquidity position, with cash and equivalents of €4.3 million against total debt of €7.2 million. While leverage is present, the manageable debt level and positive operating cash flow mitigate refinancing risks. The balance sheet reflects a focus on sustaining R&D and commercialization efforts without excessive reliance on external financing.
genOway’s growth is tied to demand for preclinical models in biopharmaceutical research, a market with steady expansion potential. The company does not pay dividends, opting instead to reinvest earnings into innovation and market expansion. Its revenue trajectory suggests gradual growth, though scalability depends on broader adoption of its specialized models and potential partnerships with larger industry players.
With a market capitalization of approximately €30 million, genOway trades at a modest valuation relative to its earnings and cash flow. The low beta of 0.384 indicates lower volatility compared to the broader market, reflecting its niche positioning. Investors likely view the company as a specialized play on preclinical research tools, with growth contingent on biotech R&D spending trends.
genOway’s strategic advantage lies in its proprietary genetic engineering expertise and focus on high-demand areas like immune-oncology. The outlook remains cautiously optimistic, as the company benefits from sustained biopharmaceutical innovation but faces competition from larger gene-editing firms. Expansion into new model applications and geographic markets could drive future growth, though execution risks persist given its smaller scale.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |