Data is not available at this time.
Egide S.A. specializes in designing and manufacturing hermetic packages that safeguard and interconnect electronic and photonic chips, serving high-reliability industries such as defense, space, telecommunications, and civil aeronautics. The company’s product portfolio includes ceramic-to-metal and glass-to-metal seals, high-temperature cofired ceramics, and thermal management materials, catering to demanding applications where durability and precision are critical. Egide operates in a niche segment of the hardware and equipment sector, competing with larger multinationals by focusing on specialized, high-margin solutions. Its market position is bolstered by long-standing relationships with defense and aerospace clients, though its small scale limits broader industrial penetration. The company’s reliance on cyclical industries like aerospace and telecom exposes it to macroeconomic volatility, but its technological expertise in hermetic packaging provides a defensible niche.
Egide reported revenue of €36.7 million in FY 2023, but net losses widened to €3.1 million, reflecting margin pressures and operational challenges. The company generated €824,000 in operating cash flow, though capital expenditures of €391,000 suggest limited reinvestment capacity. Negative diluted EPS of €0.19 underscores profitability struggles, likely tied to fixed-cost absorption in a subdued demand environment.
The company’s negative net income and thin operating cash flow indicate weak earnings power, with capital efficiency constrained by its modest scale. Egide’s focus on high-value hermetic solutions may support margins, but current metrics suggest suboptimal asset utilization, particularly given its €12.96 million debt load relative to €3.2 million in cash reserves.
Egide’s balance sheet shows €3.2 million in cash against €13 million in total debt, signaling leveraged financial health. With a market capitalization of €11 million, the company’s equity base is thin, and its ability to service debt hinges on improving operational cash flows. The absence of dividends aligns with its need to preserve liquidity.
Egide’s growth is challenged by recent losses, though its niche products retain relevance in defense and aerospace. No dividends were paid in FY 2023, reflecting a conservative capital allocation strategy focused on stabilizing operations. Long-term growth depends on expanding its customer base beyond cyclical end markets.
Trading at a market cap of €11 million, Egide’s valuation reflects skepticism about its turnaround potential. A beta of 0.277 suggests lower volatility than the broader market, but investors likely await clearer signs of margin recovery and debt reduction before assigning higher multiples.
Egide’s technical expertise in hermetic packaging provides a competitive edge, but its small scale and reliance on cyclical industries pose risks. The outlook hinges on operational improvements and potential diversification into adjacent high-growth sectors like renewable energy or medical electronics, where its sealing technologies could find new applications.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |