Data is not available at this time.
Grolleau S.A. operates in the metal fabrication industry, specializing in energy cabinets, shelters, and urban infrastructure solutions. The company serves diverse sectors, including telecom, green energy, and industrial markets, with a product portfolio encompassing urban cabinets, fiber optic shelters, and charging stations. Its revenue model hinges on manufacturing and selling customized metal solutions to large operators and clients, positioning it as a niche provider in France's industrial landscape. Grolleau’s market position is reinforced by its long-standing presence since 1950, though its focus on complex environments limits scalability compared to broader industrial players. The company’s specialization in durable, application-specific products provides stability but exposes it to cyclical demand in infrastructure and telecom sectors. Competitive differentiation lies in its ability to tailor solutions for harsh or specialized environments, though this requires ongoing R&D and operational flexibility to maintain relevance.
Grolleau reported revenue of €26.3 million for the period, but net income stood at a loss of €0.66 million, reflecting margin pressures. Negative operating cash flow of €2.82 million and capital expenditures of €2.07 million suggest strained liquidity, likely due to operational inefficiencies or elevated costs in its manufacturing processes. The absence of dividend payouts aligns with its current unprofitability.
The company’s diluted EPS of -€0.228 underscores weak earnings power, exacerbated by negative cash flow generation. Capital expenditures, while significant, have not translated into positive returns, indicating potential challenges in asset utilization or pricing power within its niche markets. The lack of profitability raises questions about its ability to sustainably reinvest in growth.
Grolleau’s balance sheet shows €3.32 million in cash against €5.89 million in total debt, implying moderate leverage but limited liquidity buffers. The negative operating cash flow further strains financial flexibility, potentially necessitating external financing or operational restructuring to stabilize its position. The debt level, while manageable, requires careful monitoring given ongoing losses.
No dividend payments reflect the company’s focus on preserving capital amid losses. Growth prospects hinge on demand for infrastructure and telecom solutions, though recent performance suggests stagnation or contraction. The lack of positive earnings or cash flow trends limits visibility into future expansion capabilities.
With a market cap of €9.15 million, the company trades at a low multiple relative to revenue, signaling skepticism about its turnaround potential. The beta of 0.493 indicates lower volatility than the broader market, possibly due to its small size and niche focus. Investors likely await clearer signs of operational improvement before assigning higher valuation premiums.
Grolleau’s deep expertise in specialized metal solutions provides a defensible niche, but its outlook remains cautious due to profitability challenges. Strategic priorities may include cost optimization or diversification into higher-margin segments. Success depends on aligning its product offerings with evolving infrastructure and green energy trends while improving capital efficiency.
Company description, financial metrics from disclosed filings (assumed from EURONEXT), and industry context.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |