investorscraft@gmail.com

Intrinsic Value of Aligos Therapeutics, Inc. (ALGS)

Previous Close$8.36
Intrinsic Value
Upside potential
Previous Close
$8.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aligos Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing novel therapeutics for viral and liver diseases. The company leverages its proprietary platform to target chronic hepatitis B (CHB), non-alcoholic steatohepatitis (NASH), and other liver-related disorders. Aligos' pipeline includes small-molecule inhibitors and oligonucleotides designed to address unmet medical needs in these high-burden therapeutic areas. The firm operates in a competitive biotech landscape, where differentiation hinges on clinical efficacy, safety profiles, and speed to market. Aligos' strategic collaborations and intellectual property portfolio strengthen its position, though its success depends heavily on clinical trial outcomes and regulatory milestones. The company's revenue model is currently driven by grants and partnerships, with future commercialization potential tied to pipeline advancements.

Revenue Profitability And Efficiency

Aligos reported revenue of $3.9 million for the period, primarily from collaborative agreements and grants. The company posted a net loss of $131.2 million, reflecting significant R&D expenditures typical of clinical-stage biotech firms. Operating cash flow was negative $80.7 million, underscoring the capital-intensive nature of drug development. With minimal capital expenditures ($130,000), the firm prioritizes liquidity for core research activities.

Earnings Power And Capital Efficiency

The diluted EPS of -$20.94 highlights Aligos' pre-revenue stage, with earnings power contingent on pipeline progress. Capital efficiency remains constrained by high R&D burn rates, though the company’s focus on targeted therapeutics could yield long-term returns if clinical milestones are achieved. The absence of dividend payouts aligns with its growth-oriented reinvestment strategy.

Balance Sheet And Financial Health

Aligos held $37.0 million in cash and equivalents, against total debt of $8.4 million, suggesting a manageable leverage position. However, the substantial net loss and negative cash flow indicate reliance on additional funding to sustain operations. The balance sheet reflects the typical financial profile of a biotech firm in development phase, with liquidity being a critical focus.

Growth Trends And Dividend Policy

Growth is entirely pipeline-dependent, with no commercial products yet. The company does not pay dividends, reinvesting all resources into R&D. Future trends hinge on clinical data readouts, regulatory interactions, and potential partnership deals to advance its therapeutic candidates.

Valuation And Market Expectations

Market expectations are tied to clinical progress, with valuation reflecting high risk-reward dynamics inherent in pre-revenue biotech. The stock’s performance will likely correlate with trial outcomes and funding sustainability, as investors weigh long-term potential against near-term cash burn.

Strategic Advantages And Outlook

Aligos’ differentiated pipeline and focus on high-need liver diseases provide strategic advantages, but execution risk remains elevated. The outlook depends on successful trial results, regulatory approvals, and securing additional capital. Near-term challenges include navigating clinical setbacks and maintaining investor confidence amid prolonged development timelines.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount