Data is not available at this time.
Groupe Tera SA operates in the environmental technology sector, specializing in air quality analysis through chemical pollutant detection and real-time monitoring solutions. The company serves diverse markets, including transportation, smart buildings, and clean rooms, leveraging its expertise in toxicology and sensor development. Its integrated approach combines hardware (sensors), software (cloud-based analytics), and laboratory services, positioning it as a niche player in the growing air quality management industry. With operations in France and internationally, Groupe Tera targets both regulatory compliance and consumer-driven demand for healthier environments. The company’s focus on real-time data and IoT-enabled solutions aligns with global trends toward sustainability and smart infrastructure, though its small scale limits direct competition with larger industrial and environmental service providers. Its innovation-driven model differentiates it in a fragmented market, but scalability remains a challenge.
Groupe Tera reported revenue of €12.9 million for the period, reflecting its specialized market focus. However, net income stood at -€0.7 million, with diluted EPS of -€0.20, indicating ongoing profitability challenges. Operating cash flow was negative at -€0.6 million, though capital expenditures were negligible, suggesting limited reinvestment in physical assets. The company’s revenue streams are likely tied to project-based contracts and sensor sales, which may contribute to volatility.
The negative earnings and cash flow highlight inefficiencies in converting revenue to profitability, possibly due to high R&D or operational costs relative to scale. With no reported capital expenditures, the company’s capital efficiency is difficult to assess, but its reliance on debt (€10.0 million) versus cash reserves (€3.2 million) suggests constrained liquidity for growth initiatives.
Groupe Tera’s balance sheet shows moderate financial strain, with total debt of €10.0 million outweighing cash and equivalents of €3.2 million. The debt burden, coupled with negative earnings, raises concerns about solvency if profitability does not improve. The absence of dividends aligns with its current reinvestment needs, though the lack of capex signals cautious resource allocation.
Growth appears stagnant, with no clear upward trajectory in revenue or earnings. The company’s focus on air quality solutions aligns with regulatory tailwinds, but execution risks persist. No dividends are paid, consistent with its unprofitable status and need to preserve capital. Shareholder returns are likely contingent on future technological adoption or strategic partnerships.
With a market cap of €16.1 million and negative earnings, the stock trades on speculative potential rather than fundamentals. The low beta (0.174) suggests minimal correlation with broader markets, possibly due to its niche focus. Investors may be pricing in long-term opportunities in environmental tech, but near-term risks dominate.
Groupe Tera’s expertise in air quality monitoring provides a defensible niche, but its small scale and financial constraints limit competitive moats. Success hinges on commercializing its sensor and analytics offerings, potentially through partnerships or regulatory mandates. The outlook remains uncertain, with profitability improvements critical for sustainability.
Company description, financial data from public filings (Euronext Paris), and industry context.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |