Data is not available at this time.
Haffner Energy S.A. operates in the renewable utilities sector, specializing in carbon-negative hydrogen production through its proprietary HYNOCA technology. The company leverages biomass-to-energy conversion, positioning itself as a niche player in France's emerging green hydrogen market. Its core revenue model revolves from designing and building energy systems, targeting industrial clients and municipalities seeking sustainable alternatives. Unlike traditional hydrogen producers reliant on fossil fuels, Haffner differentiates through negative carbon emissions, aligning with EU decarbonization goals. The firm’s focus on localized, small-scale solutions contrasts with larger electrolysis-based competitors, offering scalability advantages for distributed energy networks. However, its market penetration remains limited by high upfront costs and nascent demand for renewable hydrogen. Regulatory tailwinds and France’s hydrogen strategy could bolster long-term adoption, but near-term growth depends on pilot project conversions and policy support.
Haffner Energy reported negative revenue of €88,000 in FY2024, reflecting operational challenges in commercializing its technology. Net losses deepened to €9.9 million, with diluted EPS at -€0.22, underscoring the pre-revenue phase typical of cleantech innovators. Operating cash flow was -€20.4 million, exacerbated by R&D and commercialization costs, while capital expenditures of €3.4 million suggest ongoing investment in technology deployment.
The company’s negative earnings and cash flows highlight its developmental stage, with capital primarily allocated to scaling HYNOCA technology. Absent recurring revenue streams, earnings power remains constrained until project pipelines mature. The €11 million cash position provides limited runway, necessitating future financing to sustain operations amid high cash burn.
Haffner’s balance sheet shows €11 million in cash against €4.8 million of debt, indicating moderate liquidity but no near-term solvency risks. However, the cash reserve covers less than a year of operating losses, implying potential dilution risk if additional capital isn’t secured. Asset-light operations mitigate fixed obligations, but reliance on equity financing could pressure shareholder value.
Growth hinges on commercializing HYNOCA, with no dividends distributed as profits remain elusive. The absence of revenue traction suggests a long path to breakeven, though France’s hydrogen subsidies may accelerate project uptake. Investors should anticipate continued losses until operational scale is achieved, likely beyond 2024.
At a €18.4 million market cap, the stock prices in high execution risk, trading on speculative potential rather than fundamentals. The 0.87 beta suggests moderate correlation with broader markets, but volatility is likely given binary outcomes tied to technology adoption.
Haffner’s carbon-negative technology offers a unique edge in regulatory-driven markets, but commercialization and funding are critical hurdles. Partnerships with industrial players or state-backed projects could validate its model. Near-term outlook remains cautious, with success contingent on policy support and cost-competitive scalability.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |