Data is not available at this time.
H2O Innovation Inc. operates in the regulated water sector, providing integrated water treatment solutions through membrane filtration technology. The company serves municipal, industrial, energy, and natural resources clients with a diversified portfolio that includes Water Technologies and Services, Specialty Products, and Operation and Maintenance Services. Its offerings span from advanced filtration systems like FiberFlex and flexMBR to specialty chemicals and digital monitoring solutions, positioning it as a niche player in water treatment innovation. H2O Innovation differentiates itself through open-source technologies and aftersales services, catering to the growing demand for sustainable and efficient water management. The company’s focus on R&D and tailored solutions allows it to compete in both mature and emerging markets, though it faces competition from larger global water treatment firms. Its hybrid model—combining product sales with service contracts—provides recurring revenue streams while addressing critical water scarcity challenges worldwide.
In FY 2023, H2O Innovation reported revenue of €253.3 million, reflecting its broad service and product reach. However, net income stood at a loss of €1.3 million, with diluted EPS of -€0.0144, indicating margin pressures. Operating cash flow was positive at €28.9 million, suggesting core operations remain viable despite profitability challenges. Capital expenditures of €10.1 million highlight ongoing investments in technology and infrastructure.
The company’s negative net income and EPS point to inefficiencies in converting revenue to earnings, likely due to high R&D or operational costs. Positive operating cash flow demonstrates underlying earnings potential, but capital efficiency metrics would benefit from improved profitability. The absence of dividends aligns with reinvestment priorities in growth and innovation.
H2O Innovation holds €17.1 million in cash against €68.7 million in total debt, indicating moderate leverage. The balance sheet suggests liquidity is manageable, but debt levels warrant monitoring, especially given the net loss. The company’s ability to generate operating cash flow provides some cushion for servicing obligations.
Revenue growth trends are not explicitly provided, but the company’s diversified segments and focus on water scarcity solutions position it for long-term demand. No dividends were paid in FY 2023, consistent with its strategy to prioritize reinvestment over shareholder returns. Future growth may hinge on scaling high-margin services and expanding digital solutions.
With a market cap of €259.2 million and a beta of 0.458, H2O Innovation is viewed as a relatively stable but niche utility player. The negative EPS and net income likely weigh on valuation multiples, though its specialized technology could attract premium pricing if profitability improves.
H2O Innovation’s strengths lie in its innovative membrane filtration technologies and hybrid service model, which address critical water treatment needs globally. Challenges include achieving consistent profitability and competing with larger firms. The outlook depends on execution in scaling high-value segments and leveraging digital solutions to enhance operational efficiency.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |