investorscraft@gmail.com

Intrinsic ValueHexaom S.A. (ALHEX.PA)

Previous Close35.90
Intrinsic Value
Upside potential
Previous Close
35.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hexaom S.A. operates as a key player in France’s residential construction and renovation sector, specializing in home building, real estate development, and land extension services. The company’s integrated business model spans construction, financing brokerage, and renovation, catering to both individual homeowners and developers. With a century-long legacy since its 1919 founding, Hexaom has established a strong regional presence, supported by its subsidiary MFC Prou-Investissements SAS, which reinforces its financial and operational stability. The company competes in a fragmented market, leveraging its full-service approach to differentiate from smaller contractors. Its focus on sustainable housing solutions aligns with evolving regulatory and consumer demands in France’s cyclical residential sector. Hexaom’s market position is further bolstered by its ability to offer end-to-end services, from land acquisition to post-construction financing, creating a sticky customer base.

Revenue Profitability And Efficiency

Hexaom reported revenue of €729.4 million for FY 2024, with net income of €14.1 million, reflecting a modest net margin of approximately 1.9%. Operating cash flow stood at €15.2 million, though capital expenditures of €6.9 million indicate ongoing investments in operations. The company’s profitability metrics suggest competitive pressures in France’s residential construction sector, where input cost volatility and regulatory hurdles may weigh on margins.

Earnings Power And Capital Efficiency

Diluted EPS of €2.06 underscores Hexaom’s ability to generate earnings despite sector headwinds. The company’s capital efficiency is tempered by its capital-intensive business model, with operating cash flow covering capex but leaving limited room for discretionary investments. The absence of dividends signals a focus on retaining earnings for operational flexibility or debt reduction.

Balance Sheet And Financial Health

Hexaom maintains a solid liquidity position with €148.5 million in cash and equivalents against total debt of €81.5 million, suggesting a manageable leverage profile. The balance sheet reflects prudent financial management, with sufficient liquidity to navigate cyclical downturns. However, the capital structure could be optimized further to enhance returns, given the low-yield cash reserves.

Growth Trends And Dividend Policy

Growth prospects are tied to France’s housing demand and renovation trends, though macroeconomic uncertainty may dampen near-term momentum. The company’s zero-dividend policy aligns with its focus on reinvesting cash flows into operations or strategic initiatives, rather than shareholder payouts. Historical performance indicates sensitivity to housing market cycles, requiring agile cost management.

Valuation And Market Expectations

With a market cap of €196.7 million, Hexaom trades at a P/E multiple reflective of its niche positioning and moderate growth expectations. The beta of 1.042 suggests alignment with broader market volatility, implying investor caution around cyclical risks. Valuation metrics likely factor in the company’s regional focus and exposure to France’s regulatory environment.

Strategic Advantages And Outlook

Hexaom’s strategic advantages include its integrated service offering and long-standing market presence, which foster customer loyalty. The outlook hinges on execution in a competitive landscape, with potential upside from energy-efficient housing trends. Challenges include margin compression from rising labor and material costs, necessitating operational discipline. The company’s subsidiary backing provides stability, but macroeconomic headwinds remain a key monitorable.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount