investorscraft@gmail.com

Intrinsic ValueLouis Hachette Group S.A. (ALHG.PA)

Previous Close1.66
Intrinsic Value
Upside potential
Previous Close
1.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Louis Hachette Group SA, a historic French company founded in 1826, operates in the publishing and travel retail sectors. While currently in a developmental stage without active operations, the company plans to leverage its legacy brand and subsidiaries to re-enter these markets. Publishing remains a core focus, aligning with its heritage, while travel retail represents a strategic diversification into high-margin, consumer-facing segments. The company’s positioning is aspirational, aiming to capitalize on its historical reputation in an industry undergoing digital transformation and consolidation. Its dual-sector approach could provide resilience, though execution risks remain high given its early-stage status. The publishing industry, particularly in Europe, is competitive, with established players dominating market share. Success will depend on the company’s ability to modernize its offerings and secure distribution channels in both sectors.

Revenue Profitability And Efficiency

In FY 2023, Louis Hachette Group reported revenue of EUR 8.39 billion, though it remains in a developmental phase. Net income stood at EUR 45 million, reflecting modest profitability. Operating cash flow was EUR 220 million, with capital expenditures of EUR -47 million, indicating limited reinvestment. The company’s efficiency metrics are unclear due to its inactive operational status, but its cash position suggests liquidity for future initiatives.

Earnings Power And Capital Efficiency

The company’s diluted EPS of EUR 0.0454 highlights limited earnings power at this stage. With a high total debt of EUR 5.12 billion against cash reserves of EUR 468 million, capital efficiency is constrained. The developmental nature of the business makes it difficult to assess sustainable earnings, though its planned sectors—publishing and travel retail—typically exhibit moderate margins and capital intensity.

Balance Sheet And Financial Health

Louis Hachette Group’s balance sheet shows EUR 468 million in cash against EUR 5.12 billion in total debt, signaling significant leverage. This raises concerns about financial health, particularly as the company has yet to establish operational cash flows. The high debt load may limit flexibility in funding growth initiatives or weathering sector downturns until revenue streams stabilize.

Growth Trends And Dividend Policy

Growth prospects are speculative, hinging on the company’s ability to launch operations successfully. A dividend of EUR 0.06 per share was paid, which is unusual for a developmental-stage firm and may reflect legacy commitments. Future dividend sustainability is uncertain until the company generates consistent earnings from its intended business lines.

Valuation And Market Expectations

With a market cap of EUR 1.58 billion, the company trades at a premium to its current earnings, likely pricing in potential revival success. The negative beta of -24.94 suggests atypical market correlation, possibly due to its unique status. Investors appear to be valuing the company on future potential rather than present fundamentals.

Strategic Advantages And Outlook

Louis Hachette Group’s key advantage is its historic brand, which could facilitate re-entry into publishing and travel retail. However, the outlook is highly uncertain, with execution risk being the primary challenge. Success depends on securing competitive positioning in both sectors, managing debt, and transitioning from development to operational stability. The company’s long-term viability will hinge on these factors.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount