investorscraft@gmail.com

Intrinsic ValueHoffmann Green Cement Technologies S.A. (ALHGR.PA)

Previous Close5.04
Intrinsic Value
Upside potential
Previous Close
5.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hoffmann Green Cement Technologies SA operates in the construction materials sector, specializing in low-carbon cement and concrete solutions. The company leverages proprietary technology to produce cement with significantly reduced CO2 emissions compared to traditional methods, targeting environmentally conscious construction firms and infrastructure projects. Its innovative approach positions it as a disruptor in the cement industry, which is under increasing regulatory and societal pressure to decarbonize. Hoffmann Green Cement differentiates itself through its patented formulations, which eliminate the need for clinker—a major source of emissions in conventional cement production. The company serves both the French and international markets, with a focus on Europe where sustainability mandates are tightening. Despite being a relatively young player, its technology has garnered attention for its potential to align with global net-zero goals. However, scalability and adoption remain challenges as the industry is traditionally slow to change. Hoffmann Green Cement’s market position hinges on its ability to convince large-scale builders and policymakers of the economic and environmental viability of its products.

Revenue Profitability And Efficiency

In its latest fiscal year, Hoffmann Green Cement reported revenue of €13.2 million, reflecting its early-stage commercialization efforts. The company posted a net loss of €4.97 million, with diluted EPS at -€0.34, indicating ongoing investment in growth and R&D. Operating cash flow was negative at €8.32 million, exacerbated by capital expenditures of €4.28 million, underscoring its pre-profitability phase and heavy reliance on funding to scale operations.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its current reliance on external financing to sustain operations. With a market cap of €63.6 million, Hoffmann Green Cement is in a capital-intensive growth phase, prioritizing technology deployment over near-term profitability. Its ability to achieve positive earnings will depend on scaling production, securing long-term contracts, and reducing per-unit costs through operational leverage.

Balance Sheet And Financial Health

Hoffmann Green Cement’s balance sheet shows €4.8 million in cash and equivalents against total debt of €24.9 million, indicating a leveraged position. The negative operating cash flow and significant debt load raise liquidity concerns, though the company’s equity base provides some cushion. Its financial health will hinge on securing additional funding or achieving revenue growth to service obligations.

Growth Trends And Dividend Policy

The company is in a high-growth phase, with revenue generation just beginning. No dividends are paid, as all resources are directed toward expanding production capacity and market penetration. Growth prospects are tied to regulatory tailwinds for low-carbon construction materials, but execution risks remain given the capital-intensive nature of the industry and competition from established cement producers.

Valuation And Market Expectations

With a beta of 1.336, Hoffmann Green Cement’s stock exhibits higher volatility than the market, reflecting its speculative growth profile. Investors appear to be pricing in long-term potential for disruptive technology, though near-term financial metrics suggest caution. The valuation hinges on successful commercialization and broader adoption of its low-carbon cement solutions.

Strategic Advantages And Outlook

Hoffmann Green Cement’s key advantage lies in its patented, eco-friendly technology, which aligns with global decarbonization trends. However, the outlook is contingent on overcoming adoption barriers and achieving scale. Strategic partnerships or policy support could accelerate growth, but the company faces significant execution risks in a competitive and capital-intensive industry.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount