investorscraft@gmail.com

Intrinsic ValueHiolle Industries S.A. (ALHIO.PA)

Previous Close4.70
Intrinsic Value
Upside potential
Previous Close
4.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hiolle Industries S.A. operates as a diversified industrial services provider in France, specializing in environment and services, railway and aeronautic sectors, and international development. The company’s core revenue model is built on delivering tailored industrial solutions, including metal construction, precision machining, and electrotechnical services, alongside environmental engineering and waste treatment. Its operations span across high-precision industrial applications, positioning it as a niche player in France’s industrial machinery sector. Hiolle Industries serves both domestic and international markets, leveraging its subsidiary structure under SAS Hiolle Developpement to maintain agility in project execution. The company’s expertise in railway and aeronautical electrotechnical solutions further strengthens its competitive positioning in specialized industrial segments. While relatively small in market capitalization, its diversified service offerings and sector-specific expertise provide resilience against cyclical downturns in individual industries.

Revenue Profitability And Efficiency

In FY 2021, Hiolle Industries reported revenue of €88.9 million, with net income of €5.3 million, reflecting a net margin of approximately 6%. Operating cash flow stood at €3.7 million, though capital expenditures of €3.9 million resulted in negative free cash flow. The company’s ability to maintain profitability despite significant capex suggests disciplined cost management in its industrial services operations.

Earnings Power And Capital Efficiency

The company generated diluted EPS of €0.56, supported by its diversified industrial service lines. With a beta of 1.07, Hiolle Industries exhibits moderate sensitivity to broader market movements. Its capital efficiency is tempered by high capex relative to operating cash flow, though this may reflect strategic investments in precision manufacturing and environmental infrastructure.

Balance Sheet And Financial Health

Hiolle Industries held €14.1 million in cash and equivalents against total debt of €21.1 million at FY 2021-end, indicating a manageable leverage position. The balance sheet structure suggests liquidity for ongoing operations, though the debt load warrants monitoring given the capital-intensive nature of its industrial services.

Growth Trends And Dividend Policy

The company paid a dividend of €2.85 per share, representing a significant payout relative to its EPS. This suggests a shareholder-friendly policy, though sustainability depends on future cash flow generation. Revenue growth trends are not explicitly verifiable from provided data, but its niche industrial positioning may offer steady demand.

Valuation And Market Expectations

With negligible market capitalization data available, valuation metrics remain unclear. The company’s beta implies market expectations of moderate risk-adjusted returns, aligned with its industrial sector exposure. Investors likely price in steady cash flows from its diversified service lines rather than high growth.

Strategic Advantages And Outlook

Hiolle Industries benefits from specialized expertise in railway, aeronautic, and environmental services, creating barriers to entry in niche markets. Its outlook hinges on sustained demand for industrial precision services and environmental solutions in France. Challenges include capex intensity and debt management, but its subsidiary structure provides operational flexibility.

Sources

Company description and financial data sourced from disclosed ticker information and standardized financial metrics.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount