investorscraft@gmail.com

Intrinsic ValueHitechpros S.A. (ALHIT.PA)

Previous Close14.60
Intrinsic Value
Upside potential
Previous Close
14.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

HITECHPROS SA operates as a specialized IT outsourcing services provider in France, focusing on bridging supply and demand within the IT sector through a web-based marketplace. The company facilitates connections between IT service firms, freelance consultants, and training specialists, while also offering brokerage services to match IT resources with chief information officers. As a subsidiary of Phenicie, it leverages its niche positioning to serve a dynamic and growing IT outsourcing market. The firm’s model capitalizes on the increasing demand for flexible IT solutions, particularly in a digital-first economy where businesses seek cost-effective and scalable expertise. Its dual focus on marketplace and brokerage activities allows it to address diverse client needs, from project-based staffing to long-term IT resource allocation. Despite operating in a competitive landscape, HITECHPROS differentiates itself through localized expertise and a targeted approach to the French IT services sector.

Revenue Profitability And Efficiency

HITECHPROS reported revenue of €27.4 million for the period, with net income of €1.8 million, reflecting a net margin of approximately 6.6%. The diluted EPS stood at €1.10, indicating solid profitability relative to its market cap. However, the absence of reported operating cash flow and capital expenditures limits deeper efficiency analysis. The company’s revenue model appears stable, supported by its brokerage and marketplace activities.

Earnings Power And Capital Efficiency

The company demonstrates moderate earnings power, with net income representing a reasonable return on its revenue base. The lack of detailed cash flow data restricts a full assessment of capital efficiency, but the minimal total debt (€24,950) suggests a low-leverage structure. The diluted EPS of €1.10 underscores its ability to generate earnings per share effectively, though further operational metrics would enhance clarity.

Balance Sheet And Financial Health

HITECHPROS maintains a conservative balance sheet, with cash and equivalents of €2.1 million and negligible debt, indicating strong liquidity and low financial risk. The equity-heavy structure aligns with its capital-light business model, though the absence of detailed asset or liability breakdowns limits a comprehensive health assessment. The company’s financial position appears stable, with no immediate solvency concerns.

Growth Trends And Dividend Policy

The company’s growth trajectory is not explicitly detailed, but its revenue and profitability metrics suggest steady performance. A dividend per share of €1.3 signals a shareholder-friendly policy, with a payout ratio that appears sustainable given current earnings. Future growth may hinge on expanding its IT marketplace and brokerage reach, though sector competition could pose challenges.

Valuation And Market Expectations

With a market cap of €26.9 million and a beta of 0.46, HITECHPROS is perceived as a low-volatility player in the IT services sector. The P/E ratio, derived from its EPS, suggests modest market expectations. Investors likely view the company as a stable, niche operator, though its small size may limit broader market appeal without significant growth catalysts.

Strategic Advantages And Outlook

HITECHPROS benefits from its focused IT outsourcing model and localized French market expertise. Its subsidiary status under Phenicie may provide strategic support, but independence in operations is unclear. The outlook depends on its ability to scale its marketplace and brokerage services amid IT sector digitization trends. While well-positioned for steady demand, aggressive expansion or innovation may be needed to capture larger market share.

Sources

Company description and financial data sourced from publicly available disclosures and Euronext Paris filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount