Data is not available at this time.
Hopium SA operates in the competitive automotive manufacturing sector, specializing in hydrogen-powered vehicles and related components. As a relatively new entrant founded in 2019, the company focuses on leveraging hydrogen fuel cell technology to differentiate itself in the evolving clean energy transportation market. Based in France, Hopium targets environmentally conscious consumers and fleet operators seeking sustainable mobility solutions, positioning itself as an innovator in a niche segment dominated by traditional and electric vehicle manufacturers. The company's revenue model hinges on vehicle sales and component supply, though its early-stage operations reflect significant R&D and commercialization challenges typical of disruptive automotive startups. With hydrogen infrastructure still in development globally, Hopium's market success depends on broader industry adoption and regulatory support for alternative fuel technologies. Its small market cap and negative earnings underscore the high-risk, high-reward nature of its business strategy in a capital-intensive industry.
Hopium reported minimal revenue of €17,465 alongside a substantial net loss of €10.5 million for the period, reflecting its pre-revenue phase focused on product development. The absence of capital expenditures suggests deferred scaling efforts, while negative operating cash flow of €8.4 million highlights ongoing liquidity needs to fund operations. These metrics indicate early-stage inefficiencies as the company prioritizes technology over profitability.
The company's diluted EPS of -€0.74 and negative net income demonstrate limited earnings power, constrained by high fixed costs and minimal commercial output. With no dividend payouts and significant R&D burn rate, capital is allocated toward sustaining operations rather than generating shareholder returns, typical of startups in the capital-intensive clean energy vehicle sector.
Hopium's financial position is strained, with €1.05 million in cash against €13.99 million in total debt, signaling liquidity risks. The debt-heavy structure and lack of meaningful revenue raise concerns about solvency, though the modest market cap of €1.17 million suggests equity markets price in substantial execution risk. Further financing rounds or strategic partnerships may be necessary to avoid distress.
As a pre-commercial entity, Hopium exhibits no revenue growth trajectory or dividend policy, with all resources directed toward achieving technological and market viability. The company's future hinges on successful product launches and scaling in a hydrogen ecosystem that remains nascent, making near-term growth projections highly speculative without clearer demand signals or infrastructure support.
The negative beta of -0.4 implies low correlation with broader markets, possibly reflecting Hopium's speculative profile as a micro-cap alternative energy play. Investors appear to discount its prospects heavily, given the minimal market capitalization relative to debt and operational cash burn, pricing in significant uncertainty around its ability to commercialize hydrogen vehicles profitably.
Hopium's focus on hydrogen technology offers first-mover potential in a niche segment, but its outlook is clouded by funding constraints and unproven demand. Strategic partnerships or policy tailwinds for hydrogen infrastructure could improve viability, though near-term survival likely depends on additional capital raises. The company's success remains tethered to broader energy transition trends beyond its control.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |