Data is not available at this time.
Herige operates in the construction materials sector, specializing in the distribution and manufacturing of building materials for both professional contractors and DIY customers in France. The company generates revenue through its diversified product portfolio, which includes ready-mix concrete, industrial precast concrete, insulated concrete forms, and industrial joinery under the BtoC brand. Its vertically integrated model allows it to control production and distribution, enhancing cost efficiency and supply chain reliability. Herige’s market position is bolstered by its long-standing presence since 1907, providing stability and trust in a competitive industry. The company serves a broad customer base, leveraging its regional expertise to maintain strong relationships with local builders and retailers. While the construction materials sector is cyclical and sensitive to economic conditions, Herige’s focus on both professional and retail segments provides resilience against market fluctuations. Its manufacturing capabilities differentiate it from pure distributors, adding value through proprietary products and technical solutions.
Herige reported revenue of €525.7 million for the fiscal year, with net income of €10.9 million, reflecting a net margin of approximately 2.1%. The company’s diluted EPS stood at €3.81, indicating modest profitability. Operating cash flow was €24.5 million, while capital expenditures totaled €15.1 million, resulting in positive free cash flow. These metrics suggest efficient working capital management, though margins remain constrained by competitive pressures in the construction materials sector.
The company’s earnings power is supported by its diversified revenue streams, including higher-margin manufactured products like precast concrete and joinery. Capital efficiency appears balanced, with operating cash flow covering capital expenditures, though the net income-to-revenue ratio indicates room for improvement. The diluted EPS of €3.81 reflects steady but not exceptional earnings generation, typical for a mid-sized player in a fragmented market.
Herige maintains a solid balance sheet with €88.4 million in cash and equivalents against total debt of €98.8 million, indicating manageable leverage. The net debt position is modest, providing flexibility for operational needs or strategic investments. The company’s liquidity position appears stable, supported by positive operating cash flow, though further debt reduction could strengthen financial resilience in a downturn.
Growth trends are likely tied to broader construction activity in France, which is subject to economic cycles. The company’s dividend payout of €1.9 per share suggests a shareholder-friendly policy, with a yield that may appeal to income-focused investors. However, sustained growth will depend on market demand and Herige’s ability to expand its product offerings or geographic reach.
With a market capitalization of approximately €65.4 million, Herige trades at a modest valuation relative to its revenue and earnings. The beta of 0.873 indicates lower volatility compared to the broader market, aligning with its stable but slow-growth profile. Investor expectations are likely tempered by the cyclical nature of the construction sector and the company’s mid-tier scale.
Herige’s strategic advantages include its integrated business model, long-term industry presence, and regional expertise. The outlook hinges on construction sector dynamics in France, with potential upside from infrastructure investments or housing demand. Challenges include margin pressures and competition, but the company’s diversified operations provide a buffer against sector-specific risks.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |