Data is not available at this time.
Hydrogen-Refueling-Solutions SA operates in the specialty retail sector, focusing on the design, manufacturing, and deployment of hydrogen refueling stations for a diverse range of vehicles, including light vehicles, buses, trucks, and heavy fleets. The company serves mobility, industrial, storage, and energy markets, positioning itself as a key enabler of the transition to hydrogen-based energy solutions. Founded in 2004 and headquartered in Champ-sur-Drac, France, the company capitalizes on the growing demand for clean energy infrastructure amid global decarbonization efforts. Its niche expertise in hydrogen refueling technology allows it to cater to both public and private sector clients, though it operates in a capital-intensive and rapidly evolving industry. While the company has established a foothold in Europe, its market position remains challenged by competition from larger energy players and the nascent stage of hydrogen adoption in transportation. The long-term viability of its business model hinges on regulatory support, technological advancements, and broader hydrogen ecosystem development.
In the fiscal year ending June 2024, Hydrogen-Refueling-Solutions reported revenue of €24.8 million, reflecting its active role in hydrogen infrastructure deployment. However, the company posted a net loss of €10.4 million, with diluted EPS at -€0.68, indicating ongoing investment phases and operational challenges. Negative operating cash flow of €16.1 million and capital expenditures of €11.8 million underscore the capital-intensive nature of its business model.
The company’s negative earnings and cash flow highlight its current stage of growth, where significant upfront investments are required to scale operations. With a beta of 1.78, the stock exhibits high volatility, reflecting market uncertainty around hydrogen adoption timelines and the company’s ability to achieve profitability. Capital efficiency remains a critical area for improvement as the firm balances expansion with financial sustainability.
Hydrogen-Refueling-Solutions holds €6.7 million in cash and equivalents, against total debt of €27.1 million, indicating a leveraged position. The negative cash flow from operations raises liquidity concerns, though the company’s €56.4 million market capitalization suggests investor confidence in its long-term potential. Continued fundraising or strategic partnerships may be necessary to support its growth trajectory.
The company operates in a high-growth but speculative segment, with revenue potential tied to hydrogen adoption rates. No dividends are paid, as retained earnings are reinvested into R&D and infrastructure expansion. Future growth will depend on regulatory tailwinds, technological cost reductions, and broader hydrogen market maturation.
With a market cap of €56.4 million, the stock trades at a premium to its current financial metrics, reflecting optimism about hydrogen’s future role in energy transition. However, high beta and persistent losses suggest significant execution risk. Investors appear to price in long-term growth rather than near-term profitability.
Hydrogen-Refueling-Solutions benefits from first-mover advantage in hydrogen refueling infrastructure, but its success hinges on policy support and cost competitiveness. The outlook remains speculative, with potential for outsized gains if hydrogen gains traction, but high risk if adoption lags. Strategic partnerships or government grants could provide near-term stability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |