Data is not available at this time.
Hybrigenics SA is a biotechnology firm specializing in oncology, regenerative medicine, and anti-aging solutions, with a focus on adipose tissue and stem cell applications. Operating in France, the company leverages its expertise in biotechnology to develop innovative therapies targeting unmet medical needs. Its subsidiary relationship with Diagnostic Medical Systems S.A. provides strategic support, though its market presence remains niche within the broader biotech sector. The company’s research-driven approach positions it in the competitive but high-growth segments of regenerative medicine and oncology, where innovation and clinical validation are critical. Despite its specialized focus, Hybrigenics faces challenges in scaling its pipeline due to limited revenue streams and high R&D costs, common in early-stage biotech firms. Its market positioning hinges on successful clinical advancements and potential partnerships to commercialize its technologies.
Hybrigenics reported modest revenue of EUR 383,801 for FY 2023, overshadowed by a significant net loss of EUR -18.8 million, reflecting the capital-intensive nature of biotech R&D. The absence of operating cash flow and capital expenditures suggests constrained liquidity, with profitability hampered by high development costs. The diluted EPS of -EUR 0.0492 underscores ongoing financial challenges.
The company’s negative earnings and lack of operating cash flow highlight its reliance on external funding to sustain R&D activities. With no dividend payouts and a focus on reinvestment, capital efficiency remains low, typical of pre-revenue biotech firms prioritizing long-term growth over short-term returns.
Hybrigenics’ balance sheet reveals limited liquidity, with cash and equivalents of EUR 958.75 against total debt of EUR 3.24 million, indicating potential solvency risks. The high debt burden relative to its market cap (EUR 3.95 million) suggests financial strain, requiring careful monitoring of funding needs and refinancing capabilities.
Growth is contingent on clinical milestones and pipeline progression, as current revenue is insufficient to offset R&D expenses. The absence of dividends aligns with its early-stage profile, with all resources directed toward advancing its biotechnology platforms.
The market cap of EUR 3.95 million reflects investor skepticism about near-term commercialization prospects. A beta of 1.08 indicates moderate volatility, typical of speculative biotech stocks. Valuation hinges on pipeline potential rather than current financial metrics.
Hybrigenics’ focus on regenerative medicine and oncology offers long-term potential, but its success depends on securing additional funding and achieving clinical breakthroughs. Strategic collaborations or licensing deals could enhance its viability, though near-term challenges persist.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |