investorscraft@gmail.com

Intrinsic ValueHiPay Group S.A. (ALHYP.PA)

Previous Close6.50
Intrinsic Value
Upside potential
Previous Close
6.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

HiPay Group SA operates as a global payment platform provider, specializing in tailored solutions for e-commerce and omnichannel merchants. The company serves a diverse clientele, including startups, SMBs, and enterprises, through its core offerings: Professional, Enterprise, and Marketplace payment solutions. Its platform integrates fraud detection (HiPay Sentinel), analytics (HiPay Intelligence), and omnichannel capabilities, positioning it as a versatile player in the competitive fintech sector. HiPay differentiates itself by combining payment processing with value-added services, catering to the evolving needs of digital commerce. The company operates primarily in Europe but maintains a global footprint, competing with larger payment processors while focusing on agility and customization. Its technology stack supports seamless transactions across online and physical retail, aligning with the growing demand for unified commerce solutions.

Revenue Profitability And Efficiency

HiPay reported revenue of €74.3 million in its latest fiscal year, with net income of €5.8 million, reflecting a net margin of approximately 7.9%. The company generated €7.95 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of €3.3 million suggest disciplined reinvestment, supporting platform scalability without excessive outlays. These metrics indicate a balanced approach to growth and profitability.

Earnings Power And Capital Efficiency

Diluted EPS of €1.17 underscores HiPay’s earnings capability relative to its share base. The company’s operating cash flow covers capital expenditures by a factor of 2.4x, highlighting efficient capital deployment. With a beta of 0.88, HiPay exhibits lower volatility than the broader market, suggesting stable earnings power despite sector competition.

Balance Sheet And Financial Health

HiPay maintains €12.1 million in cash and equivalents against €31.4 million in total debt, indicating moderate leverage. The absence of dividends aligns with its growth-focused strategy. The balance sheet supports ongoing operations, though debt levels warrant monitoring given the capital-intensive nature of payment infrastructure.

Growth Trends And Dividend Policy

HiPay’s revenue model benefits from the secular shift toward digital payments, though specific growth rates are undisclosed. The company retains all earnings (dividend per share: €0), prioritizing reinvestment in technology and market expansion. Its omnichannel and marketplace solutions position it to capitalize on cross-border e-commerce trends.

Valuation And Market Expectations

At a market cap of €61.2 million, HiPay trades at a P/E of approximately 10.5x, reflecting modest expectations relative to high-growth fintech peers. The valuation suggests investor caution, possibly due to its niche positioning and smaller scale compared to global payment giants.

Strategic Advantages And Outlook

HiPay’s integrated platform and fraud mitigation tools provide competitive differentiation. Its focus on SMBs and omnichannel commerce aligns with underserved market segments. However, scalability against larger rivals remains a challenge. The outlook hinges on execution in expanding its enterprise footprint and maintaining technological agility.

Sources

Company description, financials, and market data sourced from publicly disclosed ticker information and exchange filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount