Data is not available at this time.
Almonty Industries Inc. operates as a mining company specializing in tungsten concentrates, a critical industrial material used in high-performance alloys, electronics, and defense applications. The company's core revenue model is built on the extraction, processing, and global shipment of tungsten from its key projects, including Los Santos, Valtreixal, and Almonty Korea Tungsten. Tungsten's strategic importance in manufacturing and technology sectors provides Almonty with a niche but essential market position. The company's operations span multiple jurisdictions, leveraging geographic diversification to mitigate regional risks. Almonty competes in a concentrated market where supply chain resilience and long-term contracts with industrial buyers are critical. Its focus on high-grade deposits and vertical integration in processing enhances its ability to serve specialized demand. The tungsten market is characterized by limited substitutes and growing demand in renewable energy and aerospace, positioning Almonty as a key supplier in a structurally undersupplied sector.
In FY 2022, Almonty reported revenue of €24.8 million, reflecting its operational scale in the tungsten market. However, the company posted a net loss of €14.5 million, with diluted EPS of -€0.068, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at €5.6 million, while capital expenditures totaled €22.8 million, underscoring significant investment needs amid strained cash generation.
Almonty's negative earnings and cash flow highlight inefficiencies in converting revenue into sustainable profits. The company's capital-intensive model requires continuous investment in mining operations, yet returns remain subdued. With no dividend distribution, capital is primarily allocated to growth projects like Almonty Korea Tungsten, which aims to bolster long-term production capacity but pressures near-term financial metrics.
Almonty's balance sheet shows €8.4 million in cash against €89.5 million in total debt, signaling leveraged financial health. The debt-heavy structure, coupled with negative cash flows, raises liquidity concerns. However, the company's asset base, including mining properties, provides collateral value, though refinancing or equity raises may be necessary to sustain operations and growth initiatives.
Almonty's growth is tied to tungsten demand and project ramp-ups, particularly in South Korea. The absence of dividends aligns with its reinvestment strategy, prioritizing expansion over shareholder returns. Market trends favoring critical minerals could benefit Almonty, but execution risks and funding gaps remain key hurdles to scaling profitability.
With a market cap of €432.9 million and a beta of 1.11, Almonty is priced as a high-risk, high-reward play on tungsten supply. Investors likely discount near-term losses against potential sector tailwinds, though valuation hinges on successful project delivery and commodity price stability.
Almonty's strategic edge lies in its tungsten-focused portfolio and geographic diversification. The outlook depends on operational execution and commodity cycles, with upside from rising demand in tech and defense. However, financial constraints and market volatility necessitate cautious optimism, requiring disciplined capital management to unlock long-term value.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |