Data is not available at this time.
i2S SA operates in the electrical equipment and parts industry, specializing in advanced image capture and processing solutions. The company serves diverse markets, including cultural heritage digitization, healthcare diagnostics, and industrial vision systems. Its core revenue model is driven by hardware sales (scanners, cameras) and software solutions (LIMB suite, Irisolution), targeting libraries, museums, healthcare providers, and industrial clients. i2S has carved a niche in high-precision digitization, combining proprietary hardware with AI-enhanced software to address preservation and diagnostic needs. The company differentiates through vertical integration—designing custom cameras and inspection systems—while its e-health segment leverages portable tools for decentralized diagnostics. Though small in scale, i2S maintains a defensible position in France's digitization market, competing with broader industrial automation firms by focusing on specialized applications requiring heritage-grade accuracy or medical compliance.
i2S reported €18.3M in revenue for the period, with net income of €114K, reflecting tight margins in its hardware-centric model. Operating cash flow of €1.27M suggests reasonable working capital management, though capital expenditures (-€179K) indicate limited near-term growth investments. The diluted EPS of €0.0689 underscores modest earnings scalability relative to its market cap.
The company’s earnings power appears constrained, with net income representing just 0.6% of revenue. Positive operating cash flow (6.9% of revenue) signals baseline sustainability, but low net profitability suggests dependency on high-margin software or service upsells to improve returns. Capital efficiency metrics are unavailable due to insufficient asset data.
i2S maintains a conservative balance sheet with €4.97M in cash against €3.09M total debt, indicating liquidity coverage of 1.6x. The debt level (27.8% of market cap) is manageable, though the absence of detailed asset data limits leverage assessment. The cash position could support R&D or acquisitions in adjacent vision technologies.
Growth appears muted, with no explicit revenue trajectory provided. A dividend of €0.14 per share (yield ~1.3% at current cap) implies a shareholder return focus despite limited earnings, potentially signaling confidence in cash flow stability. Sector tailwinds in digitization and e-health may offer organic expansion opportunities.
At a €11.1M market cap, i2S trades at ~0.6x revenue, reflecting its small-cap status and niche positioning. The negative beta (-0.036) suggests idiosyncratic performance detached from broader markets, possibly due to specialized demand drivers in cultural or medical imaging.
i2S’s dual focus on heritage preservation and medical diagnostics provides diversification, though both segments face competition from larger tech firms. Its longevity (founded 1979) and vertical integration are strengths, but scaling may require partnerships or internationalization. Regulatory tailwinds in EU digitization projects could spur demand, while healthcare innovation remains a potential growth lever.
Company description, financials from EURONEXT disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |