Data is not available at this time.
Idsud S.A. operates as a diversified conglomerate with interests spanning travel, exchange services, gaming, renewable energy, and investments, primarily in France. Founded in 1850, the company leverages its long-standing presence to maintain a niche yet stable position across these varied sectors. Its business model relies on a mix of service-based revenue streams and strategic investments, allowing it to balance cyclical and non-cyclical exposures. While not a market leader in any single segment, Idsud’s diversified portfolio provides resilience against sector-specific downturns. The company’s focus on renewable energy aligns with broader European sustainability trends, though its overall market share remains modest compared to specialized peers. Its travel and gaming divisions benefit from domestic demand, but face stiff competition from larger, more focused operators. Idsud’s investment arm adds a layer of financial flexibility, though its impact on overall profitability is less transparent. The conglomerate structure, while reducing risk concentration, may also limit its ability to scale efficiently in high-growth areas.
Idsud reported modest revenue of €1.1 million for the period, overshadowed by a net income of €10.3 million, suggesting significant non-operational income or one-time gains. The absence of operating cash flow and capital expenditure data limits visibility into core operational efficiency. The diluted EPS of €20.84 reflects strong earnings relative to shares outstanding, but the disconnect between revenue and net income warrants further scrutiny.
The company’s earnings power appears concentrated outside its core operations, given the minimal revenue yet high net income. Capital efficiency metrics are unclear due to missing cash flow and capex figures, though the €9.6 million cash position and manageable €3.7 million debt indicate a stable liquidity profile. The lack of dividend payouts suggests reinvestment or retention of earnings.
Idsud maintains a conservative balance sheet with €9.6 million in cash and equivalents against €3.7 million in total debt, implying a robust net cash position. The low debt level relative to equity (implied by market cap) underscores financial stability, though the absence of detailed liabilities or asset breakdowns limits a full assessment of leverage or working capital dynamics.
Historical growth trends are indeterminable from the provided data, but the company’s €81.3 million market cap suggests modest scale. The absence of dividends aligns with a focus on retaining earnings, possibly for reinvestment or strategic flexibility. Sector exposure to renewable energy could offer growth potential, contingent on execution and competitive positioning.
At a market cap of €81.3 million, Idsud trades at a high earnings multiple relative to its revenue base, reflecting investor expectations tied to non-recurring income or asset value. The low beta (0.573) indicates lower volatility versus the broader market, typical of a small-cap conglomerate with diversified but subdued growth prospects.
Idsud’s primary advantage lies in its diversification and conservative balance sheet, buffering against sector-specific risks. However, its lack of scale in any single segment and opaque earnings drivers may limit upside. The renewable energy segment could benefit from regulatory tailwinds, but execution risks persist. The outlook remains neutral, hinging on strategic clarity and operational transparency.
Company description, market data, and financials sourced from publicly available disclosures and Euronext Paris listings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |