Data is not available at this time.
Ikonisys S.A. operates in the medical diagnostics sector, specializing in cell-based diagnostic solutions for cancer detection. The company’s core revenue model is built on the sale and licensing of its proprietary automated microscopy systems, including the Ikoniscope Robotic Microscope, which enhances diagnostic accuracy by minimizing human error. Its product portfolio, such as oncoFISH bladder and oncoFISH HER2, targets specific cancers, positioning Ikonisys as a niche player in precision oncology diagnostics. The company serves healthcare providers and laboratories in the U.S. and Europe, leveraging its technological expertise to address unmet needs in cancer screening and monitoring. Despite its innovative offerings, Ikonisys competes in a highly specialized and competitive market dominated by larger diagnostic firms, requiring continuous R&D investment to maintain relevance. Its focus on automation and remote diagnostics (via IkoniWAN Gateway) provides a differentiating edge, though scalability remains a challenge given its current financial constraints.
In FY 2023, Ikonisys reported revenue of €448,557, reflecting its limited commercial scale in the diagnostics market. The company’s net loss widened to €-2.27 million, with an EPS of €-0.22, underscoring ongoing profitability challenges. Operating cash flow was negative at €-914,216, indicating significant cash burn, while capital expenditures were negligible, suggesting minimal investment in growth infrastructure.
Ikonisys’s earnings power remains constrained by high operational costs and modest revenue generation. The absence of capital expenditures highlights a reliance on existing technology, though this may limit future revenue diversification. The company’s capital efficiency is further strained by its negative operating cash flow, raising questions about its ability to fund R&D or market expansion without external financing.
The balance sheet reveals financial fragility, with cash reserves of only €9,402 against total debt of €3.4 million. This liquidity shortfall, coupled with persistent losses, signals heightened solvency risks. The lack of dividend payouts aligns with its focus on survival rather than shareholder returns, though debt levels may necessitate restructuring or equity dilution.
Growth trends are muted, with revenue stagnating and losses deepening. The company has no dividend policy, redirecting all resources toward operational sustainability. Its market cap of €22 million reflects investor skepticism about near-term turnaround potential, though its beta of 0.71 suggests lower volatility relative to the broader market.
Ikonisys’s valuation appears speculative, trading at a premium to its revenue base given its unprofitability. Market expectations likely hinge on breakthroughs in adoption or partnerships, though current metrics do not justify optimism. The stock’s low beta implies limited sensitivity to market swings, possibly due to its illiquidity or niche focus.
Ikonisys’s strategic advantages lie in its automated diagnostics technology, which addresses critical pain points in cancer testing. However, its outlook is clouded by financial instability and competitive pressures. Success depends on securing funding for commercialization and proving the scalability of its solutions, though the path to profitability remains uncertain in the near term.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |