investorscraft@gmail.com

Intrinsic ValueGroupimo S.A. (ALIMO.PA)

Previous Close0.20
Intrinsic Value
Upside potential
Previous Close
0.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Groupimo S.A. operates in the French real estate services sector, specializing in property administration, intermediation, and renovation. The company offers a comprehensive suite of services, including rental and co-ownership management, tax exemption advisory, insurance, funding solutions, and diagnostics. Its integrated approach spans the entire property lifecycle, from acquisition to sale, positioning it as a one-stop solution for residential and commercial real estate needs in France. Groupimo’s market position is bolstered by its diversified service portfolio, which caters to individual property owners, investors, and institutional clients. The company’s focus on value-added services, such as works management and vacation rentals, differentiates it from traditional real estate agencies. Operating in a competitive and fragmented industry, Groupimo leverages its local expertise and full-service model to maintain relevance. However, its geographic concentration in France exposes it to regional economic cycles and regulatory changes impacting the real estate sector.

Revenue Profitability And Efficiency

Groupimo reported revenue of €587,929 for the period, with net income of €17,411, reflecting modest profitability. The diluted EPS of €0.013 indicates limited earnings power relative to its share count. The absence of reported operating cash flow and capital expenditures suggests either data limitations or minimal reinvestment needs. The company’s ability to sustain profitability in a competitive market will depend on operational efficiency and cost management.

Earnings Power And Capital Efficiency

The company’s net income margin of approximately 3% underscores its modest earnings power. With negligible debt (€25) and minimal capital expenditures, Groupimo appears to operate with low financial leverage. However, the lack of operating cash flow data limits insights into its cash generation capabilities. The absence of dividends aligns with its focus on retaining earnings for potential growth or stability.

Balance Sheet And Financial Health

Groupimo maintains a conservative balance sheet, with cash and equivalents of €1,245 and virtually no debt. This low-leverage structure provides financial flexibility but may also indicate underutilization of capital for growth. The company’s financial health appears stable, though its limited liquidity could constrain aggressive expansion or significant investments without external funding.

Growth Trends And Dividend Policy

Groupimo’s growth trajectory is unclear due to the lack of historical data. The company does not pay dividends, suggesting a focus on reinvestment or internal stability. Its real estate services model is tied to broader market conditions, making growth contingent on France’s property market dynamics and demand for ancillary services like renovation and tax advisory.

Valuation And Market Expectations

With a market capitalization of €198,882, Groupimo trades at a low absolute valuation, reflecting its small size and niche focus. The negative beta (-0.66) suggests atypical market correlation, possibly due to its micro-cap status or unique business drivers. Investors likely view the company as a speculative play on France’s real estate services sector, with limited liquidity and visibility.

Strategic Advantages And Outlook

Groupimo’s integrated service model and local expertise are key advantages in a fragmented market. However, its small scale and regional focus limit diversification benefits. The outlook hinges on France’s real estate demand and the company’s ability to differentiate its offerings. Regulatory changes or economic downturns could disproportionately impact its performance given its concentrated operations.

Sources

Company description and financial data provided by user; no additional sources cited.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount