Data is not available at this time.
Implanet S.A. is a specialized medical device company focused on the development, manufacturing, and commercialization of spinal and orthopedic implants. The company operates in the highly competitive and innovation-driven medical devices sector, with a product portfolio that includes spinal fixation systems like Jazz PF, Jazz Evo, and ISS-Jazz Screw, as well as knee prostheses under the Madison brand. Implanet’s strategic partnership with Shanghai Sanyou Medical Co. enhances its market reach, particularly in Asia, while its French base supports its European presence. The company’s revenue model relies on direct sales and partnerships, targeting hospitals and surgical centers. Despite its niche focus, Implanet faces intense competition from larger players, requiring continuous R&D investment to maintain relevance. Its market position is that of a small-cap innovator, leveraging specialized solutions to address unmet clinical needs in spinal and knee surgeries.
Implanet reported revenue of EUR 9.4 million for the fiscal year, reflecting its niche market focus. However, the company posted a net loss of EUR 4.4 million, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at EUR 2.3 million, exacerbated by capital expenditures of EUR 844,000, underscoring the capital-intensive nature of its business model. These figures highlight inefficiencies in scaling operations profitably.
The company’s diluted EPS of EUR -0.0374 reflects weak earnings power, driven by high R&D and operational costs relative to revenue. Negative operating cash flow further signals capital inefficiency, as the company struggles to convert sales into sustainable cash generation. Implanet’s ability to improve capital efficiency hinges on scaling its product adoption and optimizing costs.
Implanet’s financial health is strained, with cash and equivalents of EUR 1.6 million against total debt of EUR 6.2 million, indicating liquidity risks. The negative equity position, implied by persistent losses, raises concerns about solvency. The company’s ability to secure additional funding or achieve operational breakeven will be critical to avoiding further financial distress.
Growth trends remain uncertain, with no dividend payments reflecting reinvestment needs. The company’s focus on expanding its product pipeline and strategic partnerships, such as with Shanghai Sanyou, could drive future revenue. However, consistent losses and negative cash flows suggest that sustainable growth will require significant operational improvements or external financing.
With a market cap of EUR 12.6 million, Implanet trades at a low revenue multiple, reflecting investor skepticism about its path to profitability. The beta of 0.963 indicates moderate market correlation, but the stock’s valuation is likely driven by speculative interest in its niche medical device offerings rather than fundamental performance.
Implanet’s strategic advantages lie in its specialized spinal and knee implants, supported by R&D and partnerships. However, the outlook remains challenging due to financial constraints and competitive pressures. Success will depend on executing its growth strategy, achieving cost efficiencies, and securing additional capital to sustain operations and innovation.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |