Data is not available at this time.
IntegraGen SA operates in the biotechnology sector, specializing in human genome analysis services for academic researchers and life sciences companies. The company generates revenue through a diversified portfolio of genomic services, including DNA sequencing, transcriptomics, and epigenomics, with a strong focus on oncology research. Its proprietary tools like MERCURY, SIRIUS, and Galileo enhance data interpretation, positioning IntegraGen as a key player in translational and clinical research. The company serves a niche market in France, leveraging its expertise in high-throughput sequencing and bioinformatics to support precision medicine. As a subsidiary of OncoDNA SA, IntegraGen benefits from synergies in cancer diagnostics and research, though its market reach remains concentrated in Europe. The firm’s consulting service, GeCo, further differentiates it by offering tailored bioanalytics support, reinforcing its value proposition in a competitive but growing genomics industry.
IntegraGen reported revenue of €8.7 million for the period, reflecting its core genomic services business. However, the company posted a net loss of €256,000, with diluted EPS of -€0.038, indicating ongoing profitability challenges. The absence of reported operating cash flow and capital expenditures suggests limited visibility into cash generation or reinvestment activities, though its cash position of €1.9 million provides some liquidity buffer.
The company’s negative net income and EPS highlight inefficiencies in translating revenue into earnings, likely due to high R&D or operational costs inherent in the genomics sector. With no disclosed operating cash flow, assessing capital efficiency remains difficult, but the modest revenue base suggests scalability constraints. The €643,000 in total debt is relatively low, reducing financial strain.
IntegraGen maintains a solid liquidity position with €1.9 million in cash and equivalents, against total debt of €643,000, indicating a manageable leverage profile. The absence of dividend payouts aligns with its growth-focused strategy, though the lack of detailed asset or liability data limits a comprehensive health assessment. The balance sheet appears stable but constrained by its small scale.
Revenue growth trends are unclear due to limited historical data, but the company’s focus on niche genomic services and oncology research aligns with broader industry expansion. IntegraGen does not pay dividends, reinvesting potential earnings into its operations. Its subsidiary status under OncoDNA may influence strategic direction, but standalone growth prospects depend on adoption of its proprietary tools and services.
With a market cap of €4.2 million, IntegraGen trades at a low revenue multiple, reflecting its profitability challenges and small-scale operations. The low beta of 0.162 suggests minimal correlation with broader market movements, typical for niche biotech firms. Investor expectations likely hinge on its ability to monetize genomic innovations and expand its client base.
IntegraGen’s expertise in genomics and proprietary bioinformatics tools provide a competitive edge in precision medicine research. However, its limited scale and geographic concentration pose growth risks. The affiliation with OncoDNA could unlock synergies in cancer diagnostics, but near-term prospects depend on operational efficiency improvements and broader market penetration in a capital-intensive industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |