Data is not available at this time.
Invibes Advertising N.V. operates in the digital advertising sector, specializing in in-feed ad formats seamlessly integrated into media content. The company leverages proprietary technology to facilitate brand-consumer engagement within a closed network of premium publishers, including Bertelsmann, Hearst, and Axel Springer. This approach differentiates Invibes by offering non-intrusive, contextually relevant ad placements, enhancing user experience while maximizing advertiser ROI. Positioned as a niche player in the competitive advertising technology space, Invibes focuses on Europe, where it has established partnerships with leading media groups. The company’s model capitalizes on the shift toward native advertising, avoiding traditional display ads in favor of more organic integrations. Despite its innovative approach, Invibes operates in a highly fragmented market dominated by global ad-tech giants, requiring continuous innovation to maintain relevance. Its reliance on a select publisher network provides stability but may limit scalability compared to open-exchange competitors.
In its latest fiscal year, Invibes reported revenue of €26.63 million, reflecting its mid-scale position in the ad-tech industry. However, the company posted a net loss of €6.6 million, with diluted EPS at -€1.44, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at €-0.32 million, while capital expenditures totaled €-2.21 million, suggesting aggressive investment in technology despite financial strain.
The company’s negative earnings and cash flow underscore inefficiencies in converting revenue into sustainable profits. High operating costs relative to revenue highlight scalability hurdles, though its capital-light model (minimal debt at €0.72 million) provides flexibility. The lack of positive free cash flow limits reinvestment capacity, necessitating careful balance between growth and cost discipline.
Invibes maintains a modest balance sheet, with €2.38 million in cash and equivalents against €0.72 million in total debt, indicating low leverage. However, persistent losses erode equity, raising questions about long-term solvency if profitability does not improve. The absence of dividend payouts aligns with its focus on preserving liquidity for operational needs.
Revenue trends are not disclosed, but the company’s niche focus and publisher partnerships suggest organic growth potential. No dividends are paid, as Invibes prioritizes reinvestment in technology and market expansion. Investor returns hinge on future profitability or strategic acquisitions in the consolidating ad-tech sector.
With a market cap of €5.21 million, Invibes trades at a fraction of its revenue, reflecting skepticism about its path to profitability. The low beta (0.65) implies lower volatility than the market, possibly due to its small size and limited liquidity. Market expectations appear muted, pending evidence of operational turnaround.
Invibes’ key strengths lie in its proprietary in-feed technology and premium publisher network, which could attract acquisition interest. However, the outlook remains cautious due to sustained losses and competitive pressures. Success depends on scaling its platform while improving margins, a challenging proposition in a crowded industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |