investorscraft@gmail.com

Intrinsic ValueArchos S.A. (ALJXR.PA)

Previous Close0.20
Intrinsic Value
Upside potential
Previous Close
0.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Archos S.A. operates in the competitive consumer electronics sector, specializing in tablets, smartphones, connected devices, and niche products like cryptocurrency hardware wallets. The company differentiates itself through diversified applications, including entertainment protection, home automation, and professional vertical markets such as medical and automotive. Despite its broad product range, Archos operates in a highly saturated market dominated by larger players, positioning itself as a niche provider with customized engineering services and specialized solutions. Its focus on both consumer and professional segments allows for revenue diversification, though scalability remains a challenge given the intense competition from global tech giants. The company’s long-standing presence since 1988 lends it brand recognition in certain European markets, but its market share remains modest compared to industry leaders.

Revenue Profitability And Efficiency

Archos reported revenue of €31.4 million in the latest fiscal year, with net income of €774,000, reflecting thin margins typical of the consumer electronics industry. The diluted EPS of €0.0133 indicates modest earnings power, while operating cash flow of €1.0 million suggests adequate liquidity for day-to-day operations. The absence of capital expenditures signals limited reinvestment, possibly due to constrained growth opportunities or a focus on maintaining existing operations.

Earnings Power And Capital Efficiency

The company’s earnings power appears limited, with a net income margin of approximately 2.5%. The lack of capital expenditures suggests minimal expansion efforts, potentially impacting future revenue growth. However, the positive operating cash flow indicates operational sustainability, albeit at a modest scale. The balance between debt and cash reserves will be critical in assessing long-term capital efficiency.

Balance Sheet And Financial Health

Archos maintains a relatively stable balance sheet, with €10.0 million in cash and equivalents against €8.0 million in total debt. This liquidity position provides a cushion for near-term obligations, though the company’s financial health is constrained by its small scale and limited profitability. The absence of dividend payouts aligns with its focus on preserving capital for operational needs.

Growth Trends And Dividend Policy

Growth trends for Archos appear subdued, with no significant capital expenditures or dividend distributions. The company’s focus on niche markets may limit top-line expansion, though its diversified product portfolio could offer stability. The lack of a dividend policy reflects a conservative approach to capital allocation, prioritizing liquidity over shareholder returns.

Valuation And Market Expectations

With a market capitalization of €12.8 million, Archos trades at a low valuation multiple, reflecting its modest earnings and niche market position. The high beta of 1.915 indicates significant volatility, likely due to its small size and sensitivity to broader market movements. Investor expectations appear muted, given the company’s limited growth prospects and competitive challenges.

Strategic Advantages And Outlook

Archos’s strategic advantages lie in its diversified product offerings and long-standing industry presence, particularly in specialized verticals. However, the outlook remains cautious due to intense competition and limited scalability. The company’s ability to innovate and capture niche demand will be critical for sustaining relevance in a rapidly evolving consumer electronics landscape.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount